SCP-4709 Unknown ? low confidence
SCP-4709
Expected annual
$11.5M
One-time setup
$29.4M
Annual recurring
$11.2M
Personnel
28
First-year capital outlay dominated by land acquisition, facility hardening, and research setup (~$26.3M one-time); ongoing annual costs driven by security, specialist research staff, and sustained R&D/replacement contingencies (~$11.15M/yr).
🏗️ One-Time Capital Costs Total: $29.4M
Facilities $12.1M
[#1, #2, #3, #7, #14, #28] Land acquisition/compensation, immediate property takeover/boarding/initial hazard remediation, 200‑m perimeter installation (one-time portion), evacuation shelters/staging setup, medical/quarantine facility buildout, and public-infrastructure contingency (one-time portions). Midpoint estimates used where ranges were provided.
Equipment $8.5M
[#5, #6, #9, #10, #13, #15, #21, #22, #26] Armored vehicles, Sinatra-detection wearables/backend (one-time portion), hardened communications hardware, generators/UPS installation, robotics procurement/development, initial PPE stock, anomalous-damage replacement contingency (initial allocation), insurance reserve (initial), and operational amnestics stock. (Sensor array and compute cluster allocated to research/lab setup.)
Initial Research And Lab Setup $5.7M
[#8, #12, #16, #25] Initial environmental/anomalous-phenomena sensor array deployment, remote laboratory setup & high-precision instrumentation, high-performance compute/cluster & archival storage for modeling/data integrity, and initial seed funding for the long-term R&D program.
R And D Seed Funding $2.0M
[#25] Initial one-time seed for long-term research program and black-budget activities to begin multi-year R&D (separate from recurring R&D spend).
Public Infrastructure Contingency $1.1M
[#28] Dedicated one-time contingency reserve for coordination with local/state/federal agencies if SCP-4709 events affect civilians or infrastructure. (Also reflected in facilities where site-specific items applied.)
🔄 Annual Recurring Costs Total: $11.2M/yr
Research And Monitoring $4.5M/yr
[#6, #8, #12, #13, #16, #21, #25] Ongoing sensor calibration/data storage and telemetry costs, remote-lab consumables and experiment operating costs, robotics/spare replacement and maintenance (high loss rates due to ontokinetic damage), compute/cloud modeling & storage costs, annual replacement/repair contingency minimum, and recurring long-term R&D program spend.
Staff Wages $3.0M/yr
[#4, #11, #14, #26] On-site security guard force (24/7) and supervisors, core on-site research team (anomaly physicists/ontokinesis specialists/cognitive scientists), medical staff related to on-site clinic/quarantine, and periodic personnel costs associated with internal procedures/amnestic protocols. Headcount breakdown provided in personnel section.
Cover Story And Legal $2.2M/yr
[#17, #18, #20, #22, #24, #29] Information-control/Department of Miscommunication operations, ongoing legal counsel and liaison, media-event contingency reserve, insurance reserve replenishment, local community management/hush payments, and archive/legal embargo stewardship costs.
Mobile Tactical Readiness $460K/yr
[#5] Dedicated rapid-response team stipends, specialized training/drills, hazard pay and travel, and vehicle maintenance/fuel associated with the MTF rapid-response capability (personnel stipends split from staff wages where noted).
Supplies And Consumables $388K/yr
[#15, #14, #26] PPE replacements and consumables, medical/pharmaceutical operating supplies for quarantine/medical wing, and recurring amnestic/procedural consumables and associated operational costs.
Facilities Maintenance $180K/yr
[#3, #10, #19] Perimeter and intrusion-sensor maintenance, backup power fuel & generator upkeep, and property maintenance/property taxes/utilities required to sustain the cover story.
Logistics And Transport $178K/yr
[#7, #27] Routine evacuation drills and operations, transport contracts for personnel movement/staging, and routine supply-chain deliveries (food, secure courier, hazardous waste removal).
Training And Personnel Safety Programs $162K/yr
[#23] Ongoing training programs: detection-triggered evacuation drills, memetic safety training, temporal-awareness exercises, and safe experimentation protocols.
Hardened Comms Ops $105K/yr
[#9] Recurring satellite/fiber/mesh leases, comms lines, and operational costs to maintain hardened communications and offsite immutable logging.
Cost Scenarios
📊 Baseline (baseline) $11.2M/yr
82.0% probability / year
Normal year with routine operations, scheduled research activities, and no major containment incidents.
no breach routine maintenance scheduled R&D activity
🚨 Minor Incident $11.7M/yr
15.0% probability / year +$500K vs baseline
Localized equipment loss or short containment disruption requiring repairs, targeted PR/legal action, and overtime response operations.
small robotics/sensor loss short evacuation localized media exposure
🚨 Major Breach $19.2M/yr
3.0% probability / year +$8.0M vs baseline
Significant containment breach or large-scale equipment destruction with civilian exposure risk, requiring emergency replacements, large legal/indemnity payouts, and extended response operations.
widespread equipment destruction civilian exposure prolonged containment operations
👥 Personnel 28 total
Role Count Notes
Security Officer / MTF Agent 14 [#4] 24/7 on-site security guard force and supervisors; headcount referenced in analyst note (used 14 staff figure for wage estimate).
Research Scientist 8 [#11, #25] Core on-site research team (anomaly physicists, ontokinesis specialists, cognitive scientists) based on analyst 6–10 specialists (midpoint used).
Medical Officer 2 [#14] On-call medics and psychiatric care staff for quarantine and exposure response; staffing scaled to medical recurring budget portion.
Engineer / Maintenance 2 [#10, #13] Engineers/technicians for generators, UPS, robotics maintenance, and sensor upkeep to support high-reliability monitoring equipment.
Administrative Staff 2 [#17, #18] Site administration, legal liaison coordination, and cover-story operations support drawn from recurring cover/legal budget.
📋 Confidence Notes
Estimates draw from analyst line-item ranges but SCP-4709's ontokinetic/temporal unpredictability and potentially catastrophic equipment loss create high uncertainty; contingency requirements and public-exposure costs are especially uncertain.
← SCP-4708 ↑ All SCPs SCP-4710 →