SCP-4732 — SCP-4732 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4732 Safe ~ medium confidence

SCP-4732

Expected annual

$1.8M

One-time setup

$3.7M

Annual recurring

$1.7M

Personnel

One-time setup and contingency reserves are approx. $3.68M driven by containment retrofits, containment hardware, legal/PR/evidence-suppression setup, and a $2.0M emergency reserve; recurring annual costs are ~ $1.74M driven by staffing, retrieval/logistics, legal/takedown, and web monitoring/forensics.

🏗️ One-Time Capital Costs Total: $3.7M

Emergency Contingency Fund $2.0M

[#21] Contingency reserve for mass amnestic operations, widespread recovery, diplomatic fallout, or large-scale mitigation; conservative mid-range allocation.

International Retrieval Reserve $500K

[#13] One-time reserve for international sweep/setup; mid-range of global sweep estimates.

Equipment $312K

[#2, #4, #5, #9, #11, #17] Vacuum pod, environmental controls, CCTV/access control hardware, failsafe playback rig, web-monitoring dev (software/hardware), forensic equipment; aggregated mid-point estimates from each range.

Covert Acquisition Reserve $200K

[#14] Reserve for buyouts/settlements/covert acquisitions (contingency fund).

Facilities $175K

[#1] Storage Cell 4732-A retrofit: reinforced room/door/seals/access controls; mid-point estimate of the $100k–$250k range.

Amnestic Initial Stock $150K

[#15] Initial stock of Class C amnestics (100 doses estimate) and procurement setup; mid-point of $50k–$500k.

Evidence Suppression Initial $100K

[#10] Initial takedown campaign infrastructure and legal retainer for digital/physical suppression; mid-point of $50k–$150k.

Legal Retainer $100K

[#19] Initial legal retainer to support warrants, negotiations, and cover operations; mid-range of $50k–$200k.

Public Relations Initial $50K

[#20] Initial PR/cover-story setup for handling public queries and high-visibility incidents; selected mid-range value.

Training And Sop Development $25K

[#23] Initial development of SOPs and memetic-safe training materials.

Inventory Database $25K

[#24] Secure chain-of-custody/inventory database setup and deployment.

Specialist Consultants Initial $20K

[#26] Initial consultant engagements (memeticists, music historians) to advise containment/testing design.

International Compliance $10K

[#29] One-time costs for customs paperwork/permits/initial international compliance setup where needed.

Background Checks Initial $10K

[#8] Initial deep background checks/security clearances for program personnel (aggregate across staff).

Initial Research And Lab Setup $1K

[#3] Archival preservation materials (initial stock: sleeves, backing, anti-static packaging); modest one-time purchase.

🔄 Annual Recurring Costs Total: $1.7M/yr

Staff Wages $575K/yr

[#6, #7, #16] On-site security personnel (guards) and containment/research staff and part-time medical staffing; aggregated annual wages + benefits.

Cover Story And Legal $230K/yr

[#10, #19, #20] Ongoing takedown operations, legal fees, and PR/cover-story monitoring and reactive communications.

Logistics And Transport $220K/yr

[#12, #18] Domestic retrieval campaign budget and secure transport/armored courier allocations for recovered items.

International Retrieval Operations $200K/yr

[#13] Ongoing international legal/diplomatic/covert retrieval efforts budget.

Amnestic Restock And Administration $100K/yr

[#15] Recurring procurement, storage, and administration staffing for Class C amnestics.

Administrative Overhead $80K/yr

[#25] Procurement, accounting, payroll, and general back-office support for the containment program.

Research And Monitoring $72K/yr

[#9, #17, #27, #30] Maintenance/validation of playback-denial rig, ongoing forensic/legal fees for media eradication, periodic QA/retesting, and program audits.

Web Monitoring And Crawlers $72K/yr

[#11] Hosting, crawler operations, and analyst time for continuous web monitoring and triage (subscription/hosting + staff/ops).

Specialist Consultants $60K/yr

[#26] Ongoing consultant engagements (memeticists, psychologists, music historians) on retainer or ad-hoc.

Insurance $30K/yr

[#22] Insurance premiums or self-insurance budget for facility/liability where obtainable.

Facilities Maintenance $27K/yr

[#1, #4, #5] Annual maintenance for storage cell, environmental controls (electricity/maintenance), and security system upkeep.

Destruction And Disposal $25K/yr

[#28] Secure destruction/disposal of recovered SCP-4732-1 copies (incineration/logs/witnesses) aggregated annual budget.

International Compliance $20K/yr

[#29] Annual fees and administrative costs for cross-border paperwork, temporary permits, and compliance management.

Training And Sop $12K/yr

[#23] Annual refresher training and SOP maintenance for personnel interacting with SCP-4732 and recovery teams.

Background Checks Recurring $5K/yr

[#8] Periodic reinvestigations and ongoing personnel vetting costs.

Inventory Management $5K/yr

[#24] Hosting and upkeep for the secure inventory/chain-of-custody database.

Vacuum Pod Servicing $1K/yr

[#2] Annual servicing, pump replacement, and maintenance for vacuum-sealed containment pod.

Supplies And Consumables $300/yr

[#3] Replacement archival sleeves/backing/anti-static consumables; modest annual replenishment.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.7M/yr

91.0% probability / year

Normal, uneventful year with routine monitoring, small-scale retrievals, and ongoing maintenance/legal costs.

routine monitoring small recoveries no major incidents

🚨 Minor Incident $1.8M/yr

5.0% probability / year +$50K vs baseline

Targeted discovery of several public rips/listings requiring a focused takedown and small retrieval operation.

new online rips detected local collectors need buyouts

🚨 Major Retrieval Campaign $2.2M/yr

3.0% probability / year +$500K vs baseline

Widespread discovery or reports lead to a large domestic/international campaign to recover many copies.

mass civilian reports large number of copies located international recoveries required

🚨 Catastrophic Exposure $4.7M/yr

1.0% probability / year +$3.0M vs baseline

Accidental public playback or uncontrolled dissemination requiring mass amnestic deployment, mass recovery, and emergency diplomatic/PR/relocation actions.

accidental public playback mass digital dissemination major reality-affecting event

👥 Personnel 7 total

Role	Count	Notes
Security Officer / MTF Agent	4	Four full-time guards for 24/7 coverage or rapid response; included in staff_wages estimate.
Research Scientist / Archivist	2	Containment officers/custodial researchers to manage object, chain-of-custody, and handling protocols; included in staff_wages.
Medical Officer	1	On-call physician/nurse for amnestic administration and monitoring (part-time/contracted but budgeted as FTE equivalent).

📋 Confidence Notes

Analyst notes are detailed for containment hardware, staffing, and many operational lines; however the largest cost drivers (number of existing copies, scale of international recoveries, and probability of catastrophic exposure) are highly uncertain, producing moderate confidence in totals.

← SCP-4731 ↑ All SCPs SCP-4733 →