← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4778 Unknown ~ medium confidence
SCP-4778
Expected annual
$27.8M
One-time setup
$120.1M
Annual recurring
$27.2M
Personnel
40
Initial capital is approximately $120.1M driven primarily by Facility-98C construction, vessels and large marine infrastructure; recurring annual costs are roughly $27.2M driven by vessel operations, staffing, MTF operations and contingency reserves.
🏗️ One-Time Capital Costs Total: $120.1M
Facilities $72.0M
[#9, #10, #14, #29] Shore-adjacent / semi-offshore Facility-98C shell (9), sea-pen and mooring capital (10), coastal processing plant capital (14), and personnel housing construction (29).
Equipment $28.4M
[#1, #3, #5, #7, #8, #11, #12, #13, #24] Three oceanic patrol vessels (1), fast-intercept boats/RHIBs (3), helicopter/UAV procurement (5), satellite tags (one-time portion) (7), hydrophone/sonar arrays (one-time portion) (8), veterinary/rescue equipment (11), ROVs/AUVs and collection gear (12), slurry collection barges (13), and IT/communications hardware (24).
Decommissioning Reserve $10.9M
[#30] Decommissioning and environmental remediation reserve (~10% of capital expenditure).
Scaleup Pilot Capital $5.0M
[#28] Pilot capital for scale-up R&D / commercialization (pilot phase capital).
Initial Research And Lab Setup $3.5M
[#15, #16] On-site laboratory build-out and containment upgrade (15) plus genomics/proteomics/analytical equipment capital (16).
Cover Story Setup $200K
[#19] One-time legal/PR/permits/contracts setup for restricted-perimeter cover story.
Decontamination Training $100K
[#27] One-time training and equipment for decontamination and biohazard handling.
🔄 Annual Recurring Costs Total: $27.2M/yr
Logistics And Transport $8.6M/yr
[#2, #4, #6, #13, #23, #24] Oceanic patrol vessel crewing/fuel/maintenance (2), fast-boat fuel/maintenance (4), aircraft/UAV flight operations (6), slurry-collection barge operating costs (13), fuel and power for vessels and facility (23), and recurring IT/ship-to-shore communications costs (24).
Staff Wages $4.0M/yr
[#17] Long-term research program staffing: marine biologists, veterinarians, molecular biologists, lab techs, data scientists, and support staff.
Mtf Epsilon 31 Budget $2.5M/yr
[#18] MTF Epsilon-31 operational budget for anti-whaling interdiction, boarding teams, seasonal patrol intensives and litigation support.
Scale Up R And D Program $2.0M/yr
[#28] Multi-year allocation for R&D/commercialization trials, regulatory approvals and pilot programs (if pursued).
Contingency Unexpected Anomaly Budget $2.0M/yr
[#31] Annual reserve for unpredictable anomalies (mutation events, aggressive pod behavior, human-health effects) and emergency research/quarantine actions.
Facilities Maintenance $1.7M/yr
[#10, #15, #29] Maintenance of sea-pens/moorings and structural upkeep (10), HVAC/validation and lab maintenance (15), and housing/rotation infrastructure operating costs (29).
Security Staff $1.5M/yr
[#21] On-site armed security, vessel boarding teams, salaries, training and equipment for Facility-98C and associated operations.
Research And Monitoring $1.5M/yr
[#8, #7, #26, #12, #14] Hydrophone/sonar upkeep (8), satellite data fees and telemetry subscriptions (7), environmental monitoring and ecological studies (26), ROV/AUV maintenance and operations (12), and processing-plant operational monitoring/QC activities (14).
Supplies And Consumables $1.4M/yr
[#11, #16, #27] Veterinary consumables and medication stocks (11), genomics/proteomics reagents and consumables (16), and decontamination/disposal consumables (27).
Insurance And Regulatory $600K/yr
[#25] Liability, pollution coverage and regulatory compliance/legal defense retainer costs.
Cover Story And Legal $500K/yr
[#19] Ongoing legal, permitting, PR and cover-story management costs to sustain restricted waters perimeter.
Stakeholder Compensation $500K/yr
[#20] Local stakeholder compensation, fisheries mitigation and community relations payments/subsidies.
Emergency Response Fund $500K/yr
[#22] Annual reserved fund for rapid mobilization for mass strandings, emergencies, charters and ad-hoc rentals.
Decontamination And Waste Handling $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $27.2M/yr
73.0% probability / year
Normal operating year with no major incidents; steady surveillance, processing, and research activity.
standard patrols routine research no major strandings or exposures
🚨 Minor Incident $28.2M/yr
20.0% probability / year +$1.0M vs baseline
Localized event such as a small mass-stranding or a single large-incident requiring targeted mobilization and extra logistics.
localized mass-stranding single-incident decontamination short-term charters/equipment rental
🚨 Major Breach $32.2M/yr
5.0% probability / year +$5.0M vs baseline
Major multi-site stranding, large-scale environmental incident, or containment failure requiring multi-million-dollar response and extended research/decontamination.
mass multi-site stranding widespread contamination extended emergency research
🚨 Research Breakthrough Requiring Scale Up $37.2M/yr
2.0% probability / year +$10.0M vs baseline
Decision to pursue rapid scale-up/commercialization of SCP-4778-1 requiring significant capital deployment and program expansion in a single year.
positive trial results leadership authorizes scale-up regulatory fast-tracking
👥 Personnel 40 total
Role Count Notes
Research Scientist 12 Marine biologists and lead researchers for SCP-4778 studies. Mapped to [#17].
Veterinarian 4 Large-animal vets for field and facility operations. Mapped to [#17, #11].
Lab Technician 10 Wet-lab technicians supporting molecular and sample processing. Mapped to [#15, #16, #17].
Data Scientist 4 Tracking, telemetry and bioinformatics support. Mapped to [#7, #16, #17].
Engineer / Maintenance 4 Vessel, facility and equipment maintenance staff. Mapped to [#2, #8, #12, #29].
Medical Officer 2 On-site medical care for staff and emergency cases. Mapped to [#17].
Administrative Staff 3 Logistics, procurement and permitting support. Mapped to [#19, #29].
Site Director / Executive Staff 1 Program leadership and coordination. Mapped to [#17].
📋 Confidence Notes
Estimates are drawn from ranges provided in analyst notes and aggregated into representative midpoints; uncertainty remains high for major-capex choices (shore facility vs full offshore platform), anomaly-driven incident frequency/severity, and potential commercialization paths.
← SCP-4777 ↑ All SCPs SCP-4779 →