SCP-4816 Unknown ~ medium confidence
SCP-4816
Expected annual
$391K
One-time setup
$2.8M
Annual recurring
$357K
Personnel
2.13
Initial one-time costs are dominated by contingency/reserve provisioning and secure digital/archive hardware; recurring costs are modest and driven by staff wages, monitoring/software maintenance, and legal/monitoring subscriptions.
🏗️ One-Time Capital Costs Total: $2.8M
Containment Scaleup Contingency $2.0M
[#25] Contingency for large-scale containment/scale-up (special facilities/quarantine zones). Highly variable.
Incident Response Fund $275K
[#18] Rapid-response / emergency containment liquid reserve for urgent operations.
Initial Research And Lab Setup $100K
[#24] Research project budget to investigate mechanism/risk and initial research setup.
Software Development $95K
[#3] Development of monitoring/embedded-system bots, initial testing and QA.
Forensic Investigation $80K
[#17] Forensic analysis and provenance investigation one-time costs.
Equipment $68K
[#1, #2, #15, #21] Secure digital archive servers/HSMs, initial offsite backup media/vault costs, evidence handling tools, and disposal equipment purchase.
Digital Remediation Initial $50K
[#13] Initial digital takedown/remediation campaign to find and erase distributed copies.
Legal Incident Response $50K
[#20] One-time legal/PR incident costs for a public leak (takedowns, cover operations).
Facilities $22K
[#7, #9] Secure locker purchase/installation and CCTV/motion sensor installation at Site-19.
Training Initial $12K
[#12] One-time memetic/digital handling training for staff and initial briefings.
🔄 Annual Recurring Costs Total: $357K/yr
Staff Wages $182K/yr
[#4, #8, #10, #11] Sysadmin/security engineers (fractional FTEs), part-time guard coverage, access-log/audit staff, and prorated Level-3 researcher salary.
Research And Monitoring $98K/yr
[#3, #5, #6, #12, #13, #14, #23] Software maintenance/updates for watchers, DB/storage licensing and support, cybersecurity/red-team audits, annual training refreshers, ongoing remediation monitoring, web-scale/dark-web monitoring, and psychological staff screening.
Cover Story And Legal $30K/yr
[#20] Ongoing legal team retainer, takedown/legal actions and PR/cover-story maintenance.
Administrative Overhead $30K/yr
[#22] Recordkeeping, compliance reporting, classified project administrative allocations and fractional admin staffing.
Logistics And Transport $7K/yr
[#16, #2] Secure transport/armored courier budget and offsite backup rotation/vault rental maintenance.
Facilities Maintenance $6K/yr
[#7, #9, #19, #21] Locker/Vault maintenance, CCTV monitoring subscriptions, allocated climate-control share for archival storage, disposal equipment operation.
Supplies And Consumables $2K/yr
[#15] Evidence handling consumables (bags, tamper tape, write blockers) and small forensic tool maintenance.
Cost Scenarios
📊 Baseline (baseline) $357K/yr
89.5% probability / year
Normal year with routine monitoring, maintenance, and no major incidents.
no_leak routine_operations regular_audits
🚨 Minor Incident $472K/yr
8.0% probability / year +$115K vs baseline
A limited leak or unauthorized copy is discovered requiring takedown, targeted remediation, and legal action.
small_public_leak targeted_takedown limited_forensic_work
🚨 Major Breach $957K/yr
2.0% probability / year +$600K vs baseline
Widespread propagation or reactivation requiring significant incident response, forensic work, and emergency containment measures.
widespread_propagation urgent_forensics large_scale_remediation
🚨 Containment Scale Up $3.1M/yr
0.5% probability / year +$2.7M vs baseline
Severe recurrence of anomalous behavior requiring construction/activation of specialized containment facilities and large-scale operations.
reactivation_of_altering_behavior need_for_new_facilities mass_remediation
👥 Personnel 2.13 total
Role Count Notes
Engineer / Systems Admin 0.8 [#4] Fractional FTE covering sysadmin and security engineering for archive and watchers.
Security Officer / MTF Agent 0.5 [#8] Part-time guard coverage for locker/access control.
Research Scientist (Level-3 Researcher) 0.33 [#11] Prorated Level-3 researcher access authority (project share).
Administrative Staff 0.5 [#10, #22] Access-log/audit review and administrative/compliance support (fractional allocation).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a reasonable estimate, but probabilities and large contingencies remain uncertain so confidence is medium.
← SCP-4815 ↑ All SCPs SCP-4817 →