SCP-4838 — SCP-4838 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4838 Unknown ~ medium confidence

SCP-4838

Expected annual

$893K

One-time setup

$384K

Annual recurring

$867K

Personnel

Initial one-time setup costs for secure housing, containment suite, surveillance, and countermemetic development are the main upfront drivers (~$385k). Recurring staffing (security, clinical team, monitoring, rapid-response) dominates annual costs (~$867k/yr).

🏗️ One-Time Capital Costs Total: $384K

Facilities $165K

[#3, #4] Short-term housing retrofit and construction/modification of a secure containment/observation suite.

Initial Research And Lab Setup $100K

[#12] One-time development costs for countermemetic protocols/software (initial development and validation).

Equipment $25K

[#10, #11] Permanent secure storage (safe/vault) and encrypted CCTV/hardened servers and hardware setup.

Legal One Time $25K

[#13] Initial legal/cover-up retainer, paperwork, and potential settlement budgeting (one-time).

Investigations $20K

[#9] Extended investigative costs (private investigators, archival searches, travel for inquiries).

Field Extraction Deployment $12K

[#1] Initial field assessment and extraction (per deployment): agents, travel, accommodation, per diem.

Forensic Analysis $10K

[#8] Forensic analysis of artifacts (handwriting, material science, advanced lab tests) as-needed.

Public Health One Time $10K

[#24] One-time public health liaison/legal compliance fees if required.

Local Cooperation One Time $8K

[#14] Initial payments/reimbursements to local services and community for low-profile cooperation.

Secure Transport $7K

[#2] Secure/armored transport or occasional air ambulance/remote transfer (per relocation).

Artifact Disposal Per Item $2K

[#19] Secure disposal/neutralization per artifact (per-item cost estimate).

Program Summary $0

[#25] Program-level summary ranges provided in analyst notes; not an additional line-item cost.

🔄 Annual Recurring Costs Total: $867K/yr

Staff Wages $650K/yr

[#5, #6, #15, #17] 24/7 on-site security staffing, dedicated clinical/psychological team, long-term case monitoring staff, and internal rapid-response team salaries.

Insurance And Reserves $75K/yr

[#20] Insurance, liability reserves, and contingency fund (10–25% of operating budget range; budgeted conservatively).

Cover Story And Legal $35K/yr

[#13, #14] Ongoing legal retainer, liaison with law enforcement, and low-profile public affairs/cooperation activities.

Research And Monitoring $30K/yr

[#12] Ongoing countermemetic software validation, research updates and memetic validation testing.

Training And Staff Safety $15K/yr

[#16] Regular memetic awareness training, drills, and staff psychological screening refreshers.

Psychological Aftercare $12K/yr

[#18] Ongoing psychological aftercare, reintegration support, vocational/housing assistance for the subject.

Logistics And Transport $10K/yr

[#1, #2, #9] Recurring travel, vehicle hire, and occasional contracted transport/investigative travel.

Facilities Maintenance $8K/yr

[#4] Maintenance and upkeep of containment suite and structural systems (HVAC isolation upkeep, repairs).

Information Suppression $8K/yr

[#21] Monitoring and online takedown operations, contracting cyber-takedown services and legal removals.

Ethical Oversight $8K/yr

[#22] Independent ethical/clinical review board meetings, IRB-type oversight and honoraria.

Supplies And Consumables $5K/yr

[#7] Medications, disposables, routine monitoring supplies and pharmacy resupply per patient.

Surveillance And It Maintenance $5K/yr

[#11] Hosting, encryption, backups, and maintenance for CCTV and hardened servers.

Energy And Utilities $4K/yr

[#23] Incremental power and utilities for HVAC isolation, cameras, servers, and lighting controls.

Public Health Recurring $2K/yr

[#24] Ongoing liaison costs with public health authorities and administrative coordination.

Storage Maintenance $600/yr

[#10] Annual maintenance and secure logging for permanent storage/archival containers.

⚡ Cost Scenarios

📊 Baseline (baseline) $867K/yr

85.0% probability / year

Normal uneventful year with regular monitoring, clinical care, maintenance, and no major incidents.

stable_subject routine_monitoring no breaches

🚨 Minor Incident $892K/yr

12.0% probability / year +$25K vs baseline

Single temporary relapse or localized incident requiring emergency extraction, extra forensic testing, and short-term legal/PR activity.

subject_relapse temporary_relocation limited_extraction_response

🚨 Major Breach $1.6M/yr

3.0% probability / year +$750K vs baseline

Containment failure or severe breach with casualties, forensic/medical emergency, legal exposure, and extensive remediation.

security_failure fatality_or_serious_injury widespread_exposure

👥 Personnel 11 total

Role	Count	Notes
Security Officer / MTF Agent	4	[#5] 24/7 guard coverage with rotating shifts (3–4 guards typical).
Research Scientist / Psychiatrist	1	[#6] Lead psychiatrist experienced in memetic/countermemetic therapy.
Researcher / Clinical Psychologist	1	[#6] Clinical psychologist supporting therapy and interventions.
Case Officer / Administrative Staff	2	[#15] Case-management and administrative staff for monitoring, recordkeeping, and reviews.
Rapid Response Specialist / Paramedic	3	[#17] Small on-call rapid-reaction team (medical + security + memetic operator) for emergency extraction.

📋 Confidence Notes

Estimates are order-of-magnitude based on analyst ranges; many items have wide bands (e.g., countermemetic development, rapid-response staffing) and per-deployment one-time costs depend on frequency, so overall confidence is moderate.

← SCP-4837 ↑ All SCPs SCP-4839 →