← SCP Cost Explorer Read on SCP Wiki ↗
SCP-484 Safe ~ medium confidence
SCP-484
Expected annual
$5.0M
One-time setup
$2.5M
Annual recurring
$4.9M
Personnel
18
Initial capital outlay is approximately $2.5M for secure storage, lab buildout, and specialized instrumentation; annual operating costs are roughly $4.8M driven primarily by security staffing, research personnel, and legal/contingency reserves.
🏗️ One-Time Capital Costs Total: $2.5M
Initial Research And Lab Setup $1.7M
[#8, #10, #13, #24, #26] Forensic analytical instrumentation (LC-MS/MS, GC-MS, HPLC, cryo-traps), vivarium / animal facility setup, synthesis lab setup and initial synthesis program, replacement-stock ramp-up, analytical method R&D to detect ███████-█.
Equipment $470K
[#2, #3, #5, #19, #22, #30] Pharmacy-grade lockers, inventory software setup (one-time), access control & surveillance hardware, emergency/decon equipment, one-time hardened server, cold-storage units.
Facilities $300K
[#1] Reinforced secure storage room construction and environmental control upgrades to meet containment specs.
Personnel Vetting Initial $40K
[#6] Initial background checks / polygraphs for ~50 relevant staff (one-time hire/onboarding cost).
Training Curriculum Development $25K
[#20] Initial development of SOPs and memetic/psych-risk training curriculum.
Internal Mri Suite $0
[#9] Internal MRI suite considered but not budgeted here; imaging outsourced instead.
🔄 Annual Recurring Costs Total: $4.9M/yr
Staff Wages $1.3M/yr
[#4, #12] 24/7 security staffing (guards + supervisor) and core research staff salaries (senior scientists and lab technicians).
Cover Story And Legal $1.1M/yr
[#16, #17, #18, #29] Forensic/legal investigations, international liaison, media/PR and cover budgets, indemnities/reserve for compensation and litigation, political/legal risk mitigation retainer.
Research And Monitoring $985K/yr
[#7, #9, #10, #11, #13, #24, #26] Toxicology screens, outsourced neuroimaging hours, vivarium operating costs, human-subject study costs, ongoing synthesis/QA production, replacement-stock maintenance, analytical method refinement.
Logistics And Transport $300K/yr
[#15] Armored couriers, field operations, covert purchases, international deployment budgets and safe-house costs.
Contingency Fund $250K/yr
[#27] Annual reserve allocation for potential large-scale proliferation / public-health responses (scalable).
Specialized Containment Program $200K/yr
[#25] Secure housing, clinical rehabilitation programs, quarantine capacity and record-keeping for memory-transfer incidents.
Psychological Services $150K/yr
[#21] Ongoing counseling, cognitive monitoring, and clinical services for staff and subjects.
Compliance Overhead $120K/yr
[#23] Internal review boards, memetic-safety committees, legal/regulatory compliance staffing.
It Security Maintenance $100K/yr
[#22] Maintenance of hardened networks, encrypted archives, SOC operations and patching.
Analytical Method Refinement $80K/yr
[#26] Ongoing R&D to improve detection, stabilization, and quantification of ███████-█.
Facilities Maintenance $60K/yr
[#1, #5, #30] Environmental control, door/CCTV maintenance, badge systems, cold-storage energy and routine facility upkeep.
Supplies And Consumables $50K/yr
[#28] PPE, solvents, syringes, vials, routine lab consumables.
Training And Sop Refreshers $50K/yr
[#20] Periodic memetic/psych-risk training refreshers and SOP updates.
Emergency Response Training And Maintenance $40K/yr
[#19] Ongoing training, maintenance of decon assets, and readiness for field incidents.
Personnel Vetting And Rescreening $30K/yr
[#6] Ongoing background checks and periodic polygraph/psych screening for personnel with access.
Hazardous Waste Disposal $30K/yr
[#14] Routine hazardous pharmaceutical incineration and disposal of contaminated materials.
Inventory Software Licensing $15K/yr
[#3] Recurring licensing and maintenance for LIMS/chain-of-custody software and labeling systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.9M/yr
88.0% probability / year
Normal year with routine research, security, and containment operations and no major incidents.
scheduled research routine screening no breach or public exposure
🚨 Minor Incident $5.1M/yr
10.0% probability / year +$170K vs baseline
Localized unauthorized appropriation, limited exposure, or small-scale breach requiring emergency response, short legal/PR actions, and replacement/forensic work.
unauthorized appropriation localized exposure targeted legal action
🚨 Major Proliferation $9.8M/yr
2.0% probability / year +$4.9M vs baseline
Widespread public exposure or multi-jurisdictional proliferation triggering major public-health response, large litigation and indemnities, international operations.
mass-exposure event multi-country spread major litigation / political exposure
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 8 [#4] 24/7 guard staffing (multiple shifts) to prevent appropriation; count includes field/transport operatives.
Security Supervisor 1 [#4] Senior supervisor for guard shifts and access control oversight.
Research Scientist 4 [#12] Senior neuropharmacologists / toxicologists leading studies and method development.
Lab Technician 5 [#8, #12] Bench staff supporting LC-MS/GC-MS/HPLC, synthesis, and vivarium operations.
📋 Confidence Notes
Medium confidence: containment and research activities are well described allowing structured estimates, but many line items contain wide ranges (e.g., litigation, primate studies, contingency scale) and several costs are scenario-dependent.
← SCP-483 ↑ All SCPs SCP-485 →