[#3] Optional small modular reactor (SMR) capital alternative (high capital, low recurring ops) retained as an explicit capital alternative to diesel.

[#30] Large one-time reserve for uncontrolled public exposure / demolition / mass amnesticization / relocation / political fallout scenarios (order-of-magnitude contingency).

[#2, #3, #4, #7, #9, #11, #12, #13, #26, #10] On-board life-support installation, diesel generator install, cloud-generator hardware fit, high-altitude transfer aircraft procurement/modification, on-board sensor suite, UAV/drone fleet acquisition, small-satellite procurement/launch, electronic scrambling hardware, hardened comms link hardware, and cybersecurity/IT deployment.

[#1, #17, #21, #19] Construction of sealed habitations/docking interfaces (baseline two 20-person modules + docking), Site-210 specialized intake suites capital, secure artifact containment suites (vaults/conservation), and remote staging base upgrade (hangars/fuel storage).

[#32] One-time escalation/reserve fund for containment research or active mitigation related to SCP-4840-B activity.

[#29] One-time incident remediation reserve for ecological impact from weather manipulation/cloud seeding.

[#25] One-time setup for legal fronts, shell companies and covert diplomatic channels to mask operations.

[#20, #23] Initial specialized research lab gear/collections and initial specialized personnel training program (research/anomalous safety training).

[#27] Bulk initial purchase and secure storage of amnestic agents and medical consumables.

[#28] Initial vetting program and background check/polygraph setup for Level 4/4840 access.

[#6, #8, #18, #19] Ground/air cloud-seeding support sorties, transfer fleet operations & maintenance (pilots, flight hours, MRO), Arctic resupply (icebreaker/charter flights), and remote staging base recurring operations.

[#14, #15] On-board engineering/technical staff wages and rotation (baseline 12–30 staff) plus ATF Ru-199 persistent field team operational salaries (≈40 personnel).

[#25, #28, #31] Annual legal/diplomatic cover payments and covert funding maintenance, ongoing personnel vetting and counter-insider measures, and insurance/black-budget administrative overhead.

[#2, #5, #27] Life-support consumables/initial consumable replenishment, on-board cloud-generator reagents and wear, and amnestic/medical consumable replacement.

[#20, #32, #12] Annual archaeology/linguistics/materials/anomalous research programs, baseline monitoring of SCP-4840-B and doorway-effect research, and commercial imagery/SIGINT tasking baseline.

[#24] Baseline retention, contracting and readiness for air intercepts, armed helicopters and special forces scrambles.

[#17, #21] Ongoing Site-210 intake capacity overhead/maintenance and containment lab/facilities upkeep.

[#3] Recurring fuel and delivery logistics for diesel generator baseline option.

[#11] Operations, maintenance and repair for dedicated UAV/remote inspection fleet.

[#10] Satellite uplinks, secure comms bandwidth, telemetry relays, data storage and hardened comms operations.

[#16] Annual program budget for intercepting, transporting, medical processing and amnesticization of civilian witnesses (baseline handful of incidents).

[#29] Annual reserve for ecological mitigation and remediation related to weather manipulation/cloud-seeding operations.

[#22] Ongoing medical and psychiatric care specialized for cognitive/emotional hazards from doorway/phenomena exposure.

[#3] Recurring operations/ops costs estimate for SMR option (alternative to diesel).

[#13] Maintenance and operation of EM countermeasure/anti-recon systems.

[#23] Recurrent high-altitude physiology, cold survival and anomalous-safety training and exercises.

[#26] Recurring SOC, auditing and maintenance for Level 4/4840 hardened networks and restricted access nodes.