← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4889 Euclid ~ medium confidence
SCP-4889
Expected annual
$726K
One-time setup
$2.2M
Annual recurring
$711K
Personnel
2
Upfront one-time capital and containment setup is moderate-to-high (~$2.2M driven largely by an optional specialized BSL/relocation contingency). Recurring annual costs are approximately $711k/year driven by field staff wages, research/sequencing, cover/legal, and communications/storage.
🏗️ One-Time Capital Costs Total: $2.2M
Specialized Bsl Facility Contingency $1.5M
[#26] Contingency estimate for relocation or construction of specialized BSL/transport/negative-pressure containment if escalation or relocation is required. Large range condensed to a mid-scale planning figure.
Equipment $297K
[#5, #7, #8, #14, #16, #17, #18] Remote surveillance system, environmental sensor hardware, off-grid power (solar/battery/generator), -80°C freezer and LN2 equipment, mobile lab/containment van (purchase), specialized sampling equipment/autoclave, and transport vehicles (pickup/ATV/snowmobile). Mid-range selected for each hardware item.
Initial Research And Lab Setup $206K
[#15, #13] Initial molecular/lab capability setup (bench instruments, sequencing access/buildout) and initial PPE/consumable kit. This covers initial lab buildout/one-time instrument purchases and the initial PPE kit.
Facilities $195K
[#1, #2, #3, #4, #20] Land acquisition/easement, perimeter fencing, access-road/culvert upgrades and optional hardened enclosure, and initial legal/setup fees for permits/landowner compensation. Selected mid-range estimates for Snohomish County rural parcel control, fencing, road gravelling, optional dome, and initial legal work.
🔄 Annual Recurring Costs Total: $711K/yr
Staff Wages $220K/yr
[#9, #10] Field technician/containment specialist salaries (2 FTEs) and budgeted periodic security/patrol contract (minimal periodic model). Mid-range salaries and contract patrol costs used.
Research And Monitoring $200K/yr
[#15, #23] Ongoing molecular biology/sequencing budget and data analysis/archival staffing and compute/storage overhead for repeated analyses and long-term logging/transcription/forensics.
Cover Story And Legal $80K/yr
[#20, #21, #24] Ongoing legal/permit fees, cover operations/public relations & misdirection budget, and ethics/oversight/psychological support budgets (retainers, FOIA responses, local compensation as needed).
Veterinary And Pathology $80K/yr
[#11] Contract retainer or partial-staffing for veterinary/pathology support for necropsy, sampling, and handling of regenerative tissues. Mid-range annual retainer/contract cost used.
Mobile Lab Maintenance $25K/yr
[#16] Annual maintenance, consumables, and calibration for a mobile lab/containment van if purchased.
Communications And Storage $24K/yr
[#6] Connectivity (satellite/cellular) and secure offsite backup/video storage and IT overhead for high-resolution video retention and encrypted telemetry.
Emergency Response Retainer $20K/yr
[#19] Rapid-response/tactical medic/tranquilizer/helicopter medevac retainer; activation costs handled per-event in incident scenarios.
Facilities Maintenance $16K/yr
[#3, #25] Seasonal snow maintenance/road upkeep and routine containment repairs (fencing/enclosure/sensor housings) after storms, wildlife damage, or vandalism.
Logistics And Transport $12K/yr
[#18] Fuel, maintenance, and operating costs for pickup/ATV/snowmobile and trailers used for winter access and equipment transport.
Insurance And Liability $10K/yr
[#22] Liability and specific biological hazard insurance premiums.
Supplies And Consumables $10K/yr
[#13, #14, #17] Annual restocking of PPE/consumables, LN2 refills/cold-chain consumables, and sterilization/disposables for sampling and autoclave runs.
Biohazard Disposal $6K/yr
[#12] Contractor biohazard disposal, incineration, cold transport, and consumables for contaminated waste; per-event disposal costs aggregated to annual expectation.
Misc Incidentals $5K/yr
[#27] Small recurring incidentals: replacement signage, batteries, hand tools, permits/fees, and per diem reimbursements.
Power Fuel And Maintenance $3K/yr
[#8] Fuel, generator maintenance, and winterization/maintenance for batteries and off-grid power systems.
Sensor Maintenance $600/yr
[#7] Annual maintenance/calibration for environmental sensors (snow/precipitation/ground sensors, temperature, motion).
⚡ Cost Scenarios
📊 Baseline (baseline) $711K/yr
85.0% probability / year
Normal year with remote monitoring, periodic patrols, routine maintenance, and regular research activity; no major incidents or breaches.
regular snowfall events scheduled inspections routine research sampling
🚨 Minor Incident $756K/yr
12.0% probability / year +$45K vs baseline
Localized incident requiring emergency response, additional sequencing/analysis, biohazard disposal, and overtime for staff (e.g., aggressive event requiring medevac activation and extra lab work).
event requiring medevac/helicopter extra sequencing and disposals equipment damage needing repairs
🚨 Major Breach $1.0M/yr
3.0% probability / year +$300K vs baseline
Significant containment breach or public exposure requiring large emergency operations, legal/PR response, major repairs, and potential relocation planning (but not full construction).
unauthorized civilian discovery/vandalism SCP-4889-A bypasses barriers or causes public harm large-scale evidence exposure / FOIA escalation
👥 Personnel 2 total
Role Count Notes
Field Technician / Containment Specialist 2 [#10] Two FTEs estimated for scheduled sample collection, equipment maintenance, and inspections; salaries included in staff_wages.
Security Contractor (periodic patrols) 0 [#9] Security provided by contracted patrols in the baseline/minimal model; budgeted under staff_wages but not full-time on-site headcount.
Veterinary / Pathology (contract) 0 [#11] Veterinary/pathology support is contracted (retainer), not full-time on-staff; recurring costs are budgeted under veterinary_and_pathology.
📋 Confidence Notes
Reasonable detail in analyst notes and a fixed geographic site make cost categories identifiable, but wide ranges for one-time land acquisition, optional specialized facility construction, and posture choices (minimal vs. robust) lower precision; many recurring items depend on event frequency and chosen containment posture.
← SCP-4888 ↑ All SCPs SCP-4890 →