SCP-4905 Unknown ? low confidence
SCP-4905
Expected annual
$2.4B
One-time setup
$5.9B
Annual recurring
$2.4B
Personnel
100
One-time capital costs are in the multi-billion-dollar range (driven by lunar base upgrades, orbital/satellite and warhead development and Earth-side high-containment labs); recurring annual costs are hundreds of millions to ~2.4 billion USD driven by launch/resupply, base operations, security and contingency reserves.
🏗️ One-Time Capital Costs Total: $5.9B
Facilities $3.1B
[#1, #9, #13] Lunar base construction/upgrade (habitats, shielding, interfaces) plus one-time on-site medical facility buildout and artifact containment/conservation vaults.
Equipment $1.3B
[#4, #12, #17, #15, #14, #18, #29] Rover/lander fleet procurement, extravehicular suits fleet, orbital reconnaissance satellites, in-situ detection instrument nodes, artifact disassembly/cutting equipment, image-recognition system development (software/hardware element), and cataloging/archival imaging systems.
Ancillary Site Warheads Development $1.1B
[#16] One-time development and delivery infrastructure for ancillary site warheads (development, testing, storage and launcher integration).
Veteran Compensation Trust Fund $275.0M
[#25] Establishment of long-term health monitoring and compensation trust funds (one-time capital set-aside).
Initial Research And Lab Setup $198.0M
[#7, #22, #24] Radiochemistry/high-containment lab construction (hot cells, gloveboxes), Earth-side BSL-4 + radiological upgrades for returned samples, and initial specialist research program seed funding.
🔄 Annual Recurring Costs Total: $2.4B/yr
Facilities Maintenance $980.5M/yr
[#2, #17, #27] Lunar base recurring operations (life support, utilities, base upkeep), satellite constellation operations, and security/defense posture program costs.
Logistics And Transport $660.0M/yr
[#3] Heavy launch and resupply logistics: launch vehicles, landers, orbital transfers and annual cargo/crew flight program costs.
Program Contingency Reserve $395.9M/yr
[#26] Contingency reserve (20% of recurring program budget) for overruns, emergency response, rapid replacement launches and legal claims.
Cover Story And Legal $141.8M/yr
[#19, #20, #21, #30] Data quarantine and redaction workflows, cover operations and influence campaigns, diplomatic/legal contingency work, and public relations/disinformation preparedness.
Research And Monitoring $138.8M/yr
[#5, #6, #14, #15, #18, #24] Monthly site-integrity surveys, sample-return mission costs (routine allowance), artifact neutralization/analysis operations, instrument calibration and consumables, automated image monitoring compute and specialist research programs.
Mtf Rho3 Budget $27.5M/yr
[#11] MTF Rho-3 operational budget for lunar operations training, rotations, hazard pay and tactical readiness.
Staff Wages $18.0M/yr
[#10] Salaries and benefits for specialized interdisciplinary staff (nuclear chemists, xenobiologists, archaeometallurgists, aerospace engineers, runologists, technicians).
Supplies And Consumables $13.2M/yr
[#8, #9, #15, #23, #28] Radioactive waste handling, ongoing medical consumables and supplies, instrument calibration/consumables, secure transfer/logistics consumables, and decontamination/training consumables.
Ancillary Site Warheads Per Use $0/yr
[#16] Per-use delivery costs are episodic (est. $10M–$500M+ per use); baseline year assumes no use. Set to 0 for planning; included in scenarios when used.
Cost Scenarios
📊 Baseline (baseline) $2.4B/yr
92.0% probability / year
Normal operational year with routine surveys, scheduled launches, no major incidents or warhead deployments.
regular_resupply monthly_surveys routine_maintenance
🚨 Minor Incident $2.5B/yr
5.0% probability / year +$100.0M vs baseline
Localized contamination, small breach or medical event requiring emergency response, extra launches and limited Earth-return quarantines.
localized_contamination medical_evacuations
🚨 Ancillary Site Warhead Deployment $3.2B/yr
2.0% probability / year +$800.0M vs baseline
Use of ancillary site warheads to neutralize concentrated biogenic areas at high operational and political cost.
biogenic_threshold_exceeded command_authorization_for_strike
🚨 Major Breach $7.4B/yr
1.0% probability / year +$5.0B vs baseline
Catastrophic containment failure or major kinetic/biological incident requiring evacuation, rebuild, replacement launches and extensive legal/diplomatic response.
containment_failure major_breach_or_escalation
👥 Personnel 100 total
Role Count Notes
Research Scientist 30 [#7, #15, #24] Radiochemistry, xenobiology, metallurgical analysis and instrument data analysis staff.
Engineer / Maintenance 15 [#4, #12, #17] Rover/lander/EMU maintenance and orbital/satellite systems engineers.
Security Officer / MTF Agent 20 [#11, #27] MTF and security personnel for lunar/Area-32 deployments and protective posture.
Medical Officer 5 [#9, #25] On-site medical support for radiation/xenobiological care and long-term monitoring coordination.
Administrative Staff 5 [#19, #20, #21] Logistics, legal liaison, cover story and administrative coordination.
Specialized Technician 15 [#7, #14, #15] Radiochemistry technicians, remote manipulators, artifact disassembly and conservation technicians.
Site Director / Executive Staff 1 [#1, #2] Senior site management and executive oversight for Area-32 and lunar operations.
Logistics / Launch Coordination 4 [#3, #23] Launch manifests, cargo scheduling and secure transfer coordination.
Conservation / Archivist 2 [#13, #29] Artifact conservation, cataloging and archival management.
IT / Cybersecurity 3 [#18, #19] Image recognition deployment, data quarantine, and cyber defenses.
📋 Confidence Notes
Estimates are low-confidence due to wide ranges in analyst notes, uncertain operational tempo, political/legal unknowns (warhead development/deployment), and limited precision in mission cadence and sample-return frequency.
← SCP-4904 ↑ All SCPs SCP-4906 →