SCP-4933 Unknown ~ medium confidence
SCP-4933
Expected annual
$37.4M
One-time setup
$48.7M
Annual recurring
$36.5M
Personnel
100
Initial capital outlay is approximately $48.7M driven by global sensor deployment, dedicated satellite options, mobile EW assets, and archival acquisition; recurring operations run roughly $36.5M/yr driven primarily by staff wages, satellite transponder/transport costs, contingency reserve, and PR/legal obligations.
🏗️ One-Time Capital Costs Total: $48.7M
Dedicated Satellites $17.5M
[#3] Dedicated small-sat constellation build + launch + ground uplinks option (one-time capital alternative to leasing).
Equipment $11.2M
[#2] Global monitoring sensor network (150–300 ground nodes, installed SDR nodes, antennas, secure comms).
Mobile Ew Vehicles $5.0M
[#4] Truck/van-mounted EW transmitters, directional antennas, vehicle chassis, licenses and training (2–6 vehicles at mid-range costs).
Facilities $3.6M
[#10, #24] Land acquisition (remote-site assumption) plus perimeter fencing, guard posts, barracks, and community buyouts/easements.
Panopticon Core Development $2.8M
[#1] PANOPTICON core development: software stack, signal-analysis algorithms, ML classifiers, integration and dashboards (R&D + initial deployment).
Broadcast Archival Acquisition $2.8M
[#17] Purchase/licensing of historical master tapes/digital archives from networks to build retrospective database.
Initial Research And Lab Setup $1.9M
[#8] Laboratory infrastructure and experimental rigs (Faraday cages, high-power transmitters, RF test equipment, testbeds).
Protective Gear $1.2M
[#9] R&D/tooling and initial production of high-amplitude radio-wave dampening suits/helmets/shields and initial spares inventory.
Rapid Response Assets $1.1M
[#12] Armored vehicles, rapid-deploy kits and other capital rapid-response kit purchases.
High Availability Datacenter $900K
[#5] Redundant, air-gapped archival storage and compute cluster for forensic copies and long-term retention (1–5 PB effective).
Shell Setup $550K
[#22] One-time legal/insurance shell corporation and off-book administration setup costs.
Content Quarantine Equipment $175K
[#19] Filtered displays, memetic dampeners, secure viewing rooms and initial installation.
🔄 Annual Recurring Costs Total: $36.5M/yr
Staff Wages $11.6M/yr
[#6, #7, #11] Continuous monitoring personnel, research & containment science staff, and permanent on-site security team salaries and benefits (combined fully-loaded wages).
Contingency Reserve $10.0M/yr
[#16] Annual contribution to a contingency reserve for large-scale or mass-psychogenic events (fund size choice conservative lower-bound).
Logistics And Transport $4.0M/yr
[#3, #4, #12, #20] Satellite transponder leases and transport, mobile EW maintenance/fuel, rapid-response retainers (airlift/helicopter), and high-power jamming energy costs.
Cover Story And Legal $3.3M/yr
[#14, #15] Public relations/cover-up baseline budget plus legal/litigation/hush-fund baseline expenses.
Program Overhead $1.8M/yr
[#25] Administration, auditing, secure communications, travel, and minor capital replacement.
Research And Monitoring $1.7M/yr
[#1, #2, #5] PANOPTICON ongoing updates/model retraining, global sensor connectivity/leases/maintenance, and datacenter operational costs.
Broadcast Partner Management $1.1M/yr
[#13] Contracts and outreach program with broadcasters, ISPs and tower operators for live feeds and coordinated messaging.
Incident Response $1.1M/yr
[#23] Baseline budget for routine forensic incident investigations and field response load.
Facilities Maintenance $600K/yr
[#10] Utilities, grounds, backup generators, site upkeep for on-site containment infrastructure.
Supplies And Consumables $518K/yr
[#8, #9, #19, #21] Lab consumables/calibration, protective gear upkeep, content-quarantine maintenance and RF spares/consumables.
Training And Support $475K/yr
[#18] Ongoing specialized training, memetic-safety certification, and mental health services for staff.
Shell Maintenance $175K/yr
[#22] Ongoing maintenance, filings and admin costs for legal shells and off-book entities.
Community Relations $50K/yr
[#24] Follow-up payments, easement maintenance, and community liaison costs.
Cost Scenarios
📊 Baseline (baseline) $36.5M/yr
68.0% probability / year
Normal year with steady monitoring, routine incidents within expected load and no major publicity or mass events.
routine_broadcast_events no_mass_exposure regular_maintenance
🚨 Minor Incident $38.0M/yr
30.0% probability / year +$1.5M vs baseline
Localized broadcast event requiring additional field deployments, partner emergency payments, PR response, and extra forensics.
localized_broadcast_correlation emergency_partner_payments rapid_response_deployment
🚨 Major Breach $61.5M/yr
2.0% probability / year +$25.0M vs baseline
Widespread or mass-psychogenic broadcast affecting large populations requiring large-scale interference, legal settlements, buyouts, and large contingency draws.
mass_altered_broadcasts national_media_exposure large-scale_public_health_response
👥 Personnel 100 total
Role Count Notes
Monitoring Operator / Shift Analyst 55 [#6] 24/7 operators and triage analysts distributed globally (headcount chosen to match monitoring wage subtotal).
Research Scientist 27 [#7] Signal specialists, audio/video forensics, memetic researchers and engineers (headcount aligned with research salary subtotal).
Security Officer / MTF Agent 18 [#11] Permanent on-site security team, supervisors and medical support for SCP-4933-01 perimeter (headcount to match security wage subtotal).
📋 Confidence Notes
Estimates are derived from analyst-provided ranges and midpoints; reasonably grounded for budgeting but sensitive to site location choices (remote vs urban), the decision to lease vs. build satellite capacity, and the unpredictable scale of anomalous incidents, hence medium confidence.
← SCP-4932 ↑ All SCPs SCP-4934 →