← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4955 Unknown ~ medium confidence
SCP-4955
Expected annual
$318K
One-time setup
$1.5M
Annual recurring
$304K
Personnel
7
One-time startup costs are dominated by robotics, hardware and program reserves (~$1.5M total one-time), while recurring annual costs are driven by staff premiums, a small research team, and legal/retainer/maintenance expenses (~$304k/year).
🏗️ One-Time Capital Costs Total: $1.5M
Long Term Rd Program $1.0M
[#14] Optional multi-year R&D program cost to attempt memetic inoculation/transfer or redundancy; midpoint estimate used ($1,000,000 as a representative program budget).
Equipment $225K
[#5, #6, #7, #8, #17, #19] One-time hardware and systems: documentation/audit server and deployment (#5, $30k), CCTV + sensors and installation (#6, $10k), robotic manipulator + glovebox integration (#7, $150k), tamper/lock hardware (#8, $5k), off-site backup setup/storage hardware (#17, $5k), and incinerator/robotic disposal module (#19, $25k).
Contingency Reserve Fund $100K
[#16] Contingency/emergency response reserve for urgent deployments, robotic retrieval, emergency staff/overtime ($100,000 reserved fund).
Insurance Reserve $100K
[#27] Insurance / liability reserve (one-time reserve chosen within quoted range) ($100,000).
Pr Misinformation Reserve $50K
[#22] PR/public misinformation quick-response reserve for large exposures ($50,000 reserve).
Facilities $10K
[#1] Standard safe-object container and minor vault modifications to Site-19 standards (~$10,000).
Legal Setup One Time $10K
[#15] One-time legal/cover-story setup and initial redaction/retainer setup ($10,000).
Archive Legacy Preservation $10K
[#28] One-time development of memetic-safe archival/legacy-preservation formats and handover protocols (~$10,000).
Initial Training And Sop Development $5K
[#11] One-time development and delivery of training and SOPs tailored to the single-handler constraint ($5,000).
Incident Response Exercise Setup $5K
[#25] One-time setup cost for initial incident-response drills/tabletop exercise ($5,000).
Psychiatric Baseline Assessments $1K
[#4] One-time baseline psychiatric/neurocognitive assessments for the primary handler ($1,000).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $304K/yr
Staff Wages $200K/yr
[#3, #10, #13, #24] Recurring personnel premiums and incremental staffing: primary-handler compensation premium and retention ($20,000/yr, #3), incremental security guard coverage ($40,000/yr, #10), small part-time memetics/psych research team ($100,000/yr, #13), and replacement/retention for alternate handler ($40,000/yr, #24).
Cover Story And Legal $30K/yr
[#15] Annual legal/cover-story retainer and rapid-response fund for information-control and redactions ($30,000/yr).
Facilities Maintenance $16K/yr
[#2, #26] Site space allocation and overhead pro-rata for cabinet/vault (power/HVAC/building amortization) ($15,000/yr, #2) plus energy/utilities estimate for monitoring and robotics ($500/yr, #26).
Supplies And Consumables $14K/yr
[#9, #12, #19, #29] Routine consumables and replacement items: container maintenance and consumables (#9, $1,000/yr), research consumables/medical testing (#12, $10,000/yr), PPE/consumables for destruction (#19, $1,000/yr), and miscellaneous petty budget (#29, $2,000/yr).
Research And Monitoring $10K/yr
[#4] Ongoing psychiatric and medical monitoring for the primary handler (quarterly screening, follow-ups, emergency consultations) ($10,000/yr).
Audit And Inspection $10K/yr
[#23] Regular internal audits/inspections to confirm protocols given the cognitive/acknowledgement effects ($10,000/yr).
It And Equipment Maintenance $10K/yr
[#5, #6, #7, #8, #17] Recurring hosting, storage, and maintenance for documentation systems, CCTV storage, robotic calibration and routine sensor maintenance: documentation hosting (#5, $2,000/yr), CCTV storage (#6, $1,000/yr), robotic maintenance (#7, $5,000/yr), tamper-monitor monitoring (#8, $500/yr), off-site backup costs (#17, $1,000/yr).
Logistics And Transport $6K/yr
[#18] Occasional secure transfers and per-move logistics for facility-to-facility transfers ($6,000/yr assumed occasional moves).
Background Vetting $3K/yr
[#21] Continuous vetting and background checks for personnel with proximity access ($3,000/yr).
Training And Sop Refreshers $2K/yr
[#11] Annual refresher training on SOPs and handling procedures ($2,000/yr).
Ethical Oversight $2K/yr
[#20] Ongoing ethics/IRB-like review and compliance paperwork administration ($2,000/yr).
Incident Drills $2K/yr
[#25] Annual incident-response drills and tabletop exercises to validate retrieval and escalation procedures ($2,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $304K/yr
91.5% probability / year
Normal, uneventful year with no major incidents; routine maintenance, staff premiums, retainers, and monitoring only.
no incidents regular maintenance ongoing monitoring
🚨 Minor Incident $324K/yr
5.0% probability / year +$20K vs baseline
Small alarm/sensor failure or localized equipment fault requiring repairs and overtime.
sensor/CCTV failure robotic calibration issue false alarm cascade
🚨 Handler Incapacitation $504K/yr
2.0% probability / year +$200K vs baseline
Primary handler (Harris) becomes incapacitated, unavailable, or rogue, triggering emergency response and replacement measures.
Harris incapacitated emergency robotic retrieval rapid legal and security mobilization
🚨 Major Breach $1.1M/yr
0.5% probability / year +$750K vs baseline
Unauthorized access leads to exposure or significant containment breach requiring major PR/legal operations and likely broad remediation.
successful unauthorized access public exposure large-scale legal/PR response
🚨 Rd Program Initiation $804K/yr
1.0% probability / year +$500K vs baseline
Decision to initiate a concerted long-term R&D program to remove single-person dependence, starting a large multi-year effort.
approval to pursue memetic inoculation scale-up of research staffing capitalization of R&D program
👥 Personnel 7 total
Role Count Notes
Research Scientist / Primary Handler 1 [#3, #4] Junior Researcher Harris designated as sole primary handler; premium and medical monitoring applied.
Research Scientist (PI) 1 [#13] PI for memetics/psych research (part of small-team staffing).
Research Assistant 1 [#13] Assistant role supporting small-team research activities.
Memetics Safety Officer 1 [#13] Safety officer for memetic experiments (part of small-team staffing).
Security Officer / MTF Agent 2 [#10] Two guards (incremental coverage/OT) assigned to enforce restricted-access protocol.
Replacement Researcher (on retention) 1 [#24] Replacement/succession candidate retained/trained under redundancy planning.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates and ranges for most categories, enabling a reasonable aggregation; uncertainty remains for optional multi-year R&D, reserves (insurance/PR) and incident likelihoods, so confidence is medium.
← SCP-4954 ↑ All SCPs SCP-4956 →