SCP-4979 — SCP-4979 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4979 Unknown ~ medium confidence

SCP-4979

Expected annual

$56.9M

One-time setup

$1.1B

Annual recurring

$54.4M

Personnel

195

One-time capital to enable long-term containment and cryo/repair/manufacturing capacity is on the order of ~$1.13 billion; recurring operations, staffing, security, and monitoring are roughly $54.35 million per year, driven primarily by staff wages, cryogenic operations, and memetic/cover operations.

🏗️ One-Time Capital Costs Total: $1.1B

Full Repair Of Defective Instances $570.0M

[#4] Estimated cost to repair all ~285k defective cerebral support instances at low-end per-unit repair cost (~$2k/unit); high-end repairs could be orders of magnitude larger.

Mass Disposal Contingency $200.0M

[#22] Contingency estimate for full decommissioning/disposal of ~750k brains and thaumic alloy (incineration, remediation) using mid-range per-unit costs.

Cryo Storage $180.0M

[#2] Capital for large-scale cryopreservation tanks/rooms, multi-megawatt cryo plants, LN2/He handling, insulation, redundant compressors sized for ~285k specimens.

Facilities $60.0M

[#1] Secure specially-shielded halls, HVAC/plumbing for pumped CSF/oxygen lines, decon suites, access control, structural reinforcement and service corridors; retrofit of provisional site.

Initial Research And Lab Setup $45.0M

[#6, #26] Startup for thaumaturgical/reverse-engineering labs and specialized instruments; includes initial lab buildout and research instrumentation (sum of item #6 and #26 startup estimates).

Incident Response Fund $25.0M

[#21] Capital reserve for immediate-response budgets to breaches, GoI attacks, mass failures or emergency removals.

Manufacturing Tooling Setup $20.0M

[#16] Tooling and contracts to manufacture electro-thaumic CPU components and bespoke cardio-pulmonary modules (capital/setup).

Hardware Redundancy Capital $8.0M

[#28] Capital for duplicated recirculation pumps, redundant control systems, independent power feeds and failover hardware.

Spare Parts Stockpile $7.0M

[#16] On-site stocked spares for pumps, filters and anomalous-tolerance components.

Monitoring Telemetry Startup $5.0M

[#7] Initial deployment of specialized sensors, SCADA, on-site servers, switches and aggregation/compression systems to limit PB-level data growth.

Power Capital $4.5M

[#8] Capital for UPS, multi-MW backup generators, site feed upgrades and on-site fuel storage (capital portion).

Security Tech Setup $4.0M

[#9] Initial perimeter/biometric/CCTV/anti-breach infrastructure and K-9/rapid-reaction equipment.

Psionic Program Startup $1.5M

[#13] Initial setup for amnestic procurement/manufacture, medical oversight systems and protocols.

Data Security Startup $1.5M

[#20] Encrypted comms uplinks, classified storage setup and secure infrastructure initial deployment.

Psionic Screening Startup $1.0M

[#12] Devices and initial testing protocols to detect and exclude psionic/telepathic individuals; training and calibration.

Equipment $0

[]

🔄 Annual Recurring Costs Total: $54.4M/yr

Staff Wages $25.0M/yr

[#5, #10, #11] Salaries and benefits for medical staff, technicians, security guards and resident research/engineering/admin personnel (medical + security + other staff).

Research And Monitoring $5.5M/yr

[#6, #7, #26] Ongoing research operations, instrumentation operation, telemetry storage/ops and reverse-engineering program recurring expenses.

Cover Story And Legal $5.5M/yr

[#14, #15, #27] Memetic analysts, PR cover operations, legal defense, covert procurement via front companies, and communications/disinformation reserves.

Cryo Operating And Maintenance $5.0M/yr

[#3] LN2/cryogen resupply, vacuum maintenance, compressor servicing and operational costs of large-scale cryogenic systems.

Facilities Maintenance $3.5M/yr

[#8, #19, #30] Ongoing site utilities/energy costs, environmental monitoring maintenance, HEPA replacements, routine facility upkeep, and miscellaneous institutional overhead.

Insurance And Internal Audit $3.0M/yr

[#24] Internal actuarial allocations, risk accounting and external/internal audit costs.

Supplies And Consumables $2.4M/yr

[#17, #13, #29] Replacement tubing, sterile CSF additives, filters, anticoagulants/antibiotics, amnestic consumables and regulated hazardous disposal costs.

Recycling Unit Maintenance $2.0M/yr

[#18] Maintenance and thaumic recalibration of ectoentropic recycling units plus average annual contingency for repair projects.

Logistics And Transport $1.0M/yr

[#23] Standing secure transport contract for transfers and specialized cryo/biocontainment vehicle retention.

Training And Human Factors $700K/yr

[#25] Staff training, memetic awareness, trauma counseling and rotation programs.

Data Security And Comms $500K/yr

[#20] Ongoing encrypted communications, classified storage costs and red-team testing for data exfiltration prevention.

Psionic Screening Maintenance $200K/yr

[#12] Recurring maintenance, recalibration and periodic testing of psionic screening devices and protocols.

⚡ Cost Scenarios

📊 Baseline (baseline) $54.4M/yr

95.0% probability / year

Normal operations year with no major incidents; routine maintenance, staffing, cryo ops, research, and cover operations only.

no breaches steady-state operations no large-scale failures

🚨 Minor Incident $62.4M/yr

4.0% probability / year +$8.0M vs baseline

Localized failure or memetic leak requiring emergency response, targeted repairs, staffing overtime, and limited amnestic/cover actions.

localized cryo failure small memetic exposure limited GoI probing

🚨 Major Breach $274.4M/yr

1.0% probability / year +$220.0M vs baseline

Significant containment breach or coordinated GoI attack requiring mass emergency relocation/repair, invocation of incident fund, large-scale disposal/cleanup and extended legal/cover operations.

large-scale cryo failure mass memetic contamination coordinated GoI assault

👥 Personnel 195 total

Role	Count	Notes
Security Officer / MTF Agent	80	[#10] Dedicated cleared security staff, rotating shifts and armed premiums.
Medical Officer	30	[#5] Physicians, neurosurgeons and ICU staff for triage and medical oversight.
Technician (Cryo / Perfusion / ICU)	40	[#5] Cryo techs, perfusionists and maintenance technicians for active maintenance.
Research Scientist	20	[#6, #26] Senior researchers and grad staff for thaumic alloy/CPU study and reverse-engineering.
Engineer / Maintenance	20	[#16, #28] Systems, containment and facilities engineers to support manufacturing, redundancy and infrastructure.
Administrative Staff	4	[#11] Logistics, HR (including psionic screening oversight), procurement and administrative functions.
Site Director / Executive Staff	1	[#11] Executive oversight and liaison with Foundation command.

📋 Confidence Notes

Medium confidence: analyst notes and article provide clear categories and ranges, but many items (repairing hundreds of thousands of instances, cryo scale, and mass-disposal choices) carry wide cost ranges and scenario-dependent decisions that materially change estimates.

← SCP-4978 ↑ All SCPs SCP-4980 →