SCP-5024 Keter ~ medium confidence
SCP-5024
Expected annual
$11.4M
One-time setup
$20.6M
Annual recurring
$11.0M
Personnel
12
Initial setup costs are approximately $20.55M one-time, driven primarily by infrastructure, contingency reserves, and specialized lab/transport builds; ongoing operations are approximately $10.665M/year, driven by MTF payroll, R&D and global monitoring/intelligence operations.
🏗️ One-Time Capital Costs Total: $20.6M
Catastrophic Contingency Reserve $10.0M
[#30] Recommended minimum catastrophic-risk contingency reserve for large-scale remediation of consumed high-value information.
Facilities $6.5M
[#5, #11, #15, #22, #27] Physical construction and hardening: anti-dimensional archive build ($500k), instantaneous transport/extraction infrastructure ($3,000k), per-site hardening for 10 sites assumed ($50k/site → $500k), controlled-experiment infrastructure inside SCP-5024 ($2,000k), and training & simulation center build ($500k).
Initial Research And Lab Setup $1.6M
[#7, #26] Research lab buildout and starting research materials: specialized R&D lab and baseline equipment ($1,500k) plus initial rare-materials/ritual stockpile ($100k).
Equipment $1.2M
[#3, #9] Capital hardware and deployed sensors: Rosen‑Fortune Bridge monitoring network setup/sensor development ($1,000k) and field expedition specialized equipment procurement ($250k).
Emergency Neutralization Fund $1.0M
[#21] One-time contingency fund for emergency neutralization ordnance and destructive attempts.
Specialist Contractor Startup $200K
[#2] One-time startup costs for specialist contractor retainers / liaison to GoI-α-019 (negotiation/legal vetting, safehouse setup, initial reimbursements/gifts).
🔄 Annual Recurring Costs Total: $11.0M/yr
Research And Monitoring $3.8M/yr
[#4, #8, #14, #17, #18, #28] Ongoing monitoring and R&D: Rosen‑Fortune monitoring ops ($350k/yr), R&D program operations (research personnel & consumables, mid-range estimate $1,600k/yr), forensic reconstruction & historical validation baseline ($300k/yr), global human intelligence monitoring ($1,000k/yr), SIGINT/cyber ops ($450k/yr), and artifact/sample analysis lab ops ($100k/yr).
Site Security Staffing $1.5M/yr
[#16] Site security & staffing for known Bridge locations: assumed 10 sites × $150k/yr per site.
Staff Wages $1.2M/yr
[#1] MTF Sampi-6 dedicated personnel payroll and field-ops allowances (assumed ~12 personnel, fully loaded).
Decontamination Fund $1.0M/yr
[#19] Annual incident fund for decontamination, evidence removal and cover-up (budgeted contingency $1M/yr).
Cover Story And Legal $600K/yr
[#20, #23] Public relations/media operations and specialized legal team/indemnity provisions ($300k/yr + $300k/yr).
Logistics And Transport $500K/yr
[#25] Logistics and rapid global transport (charters, secure ground transport, courier under secrecy).
Safehouse Operations $500K/yr
[#24] Safehouses and witness/POI relocation program recurring operations ($500k/yr).
Poi Liaison And Maintenance $400K/yr
[#12] Costs to maintain cooperating PoIs (housing, sustenance, guards, containment upgrades, incentives).
Specialist Contractor Retainer $300K/yr
[#2] Ongoing specialist contractor retainers / liaison retainer to GoI-α-019 (payments, reimbursements, intelligence-sharing fees).
Forensic Reconstruction Services $300K/yr
[#14] Forensic reconstruction, historians, archaeology and metadata analysis baseline costs.
Facilities Maintenance $200K/yr
[#6] Anti-dimensional archive maintenance (archivists, cryptographic backups, climate control, media replacement and integrity audits).
Victim Medical Care $200K/yr
[#13] Recurring pooled medical & psychological care for exposed individuals (assumes ongoing caseload).
Training And Simulation Ops $200K/yr
[#27] Recurring training & simulation operations (memetic/immunization training) following one-time center build.
Internal Oversight $150K/yr
[#29] Internal oversight, compliance, background investigations and counter-infiltration vetting costs.
Supplies And Consumables $115K/yr
[#10, #26] Field consumables and replacement kit ($75k/yr) plus rare-materials restock ($40k/yr).
Logistics Additional $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $11.0M/yr
81.5% probability / year
Normal operating year with no major incidents; routine monitoring, R&D, staffing and maintenance only.
no major breaches routine monitoring and research
🚨 Minor Incident $11.0M/yr
15.0% probability / year +$0 vs baseline
Localized incident requiring extra response: decontamination, temporary forensic surge, limited PR/legal actions and replacement equipment.
small-scale Bridge hijack exposure localized leak or evidence removal
🚨 Major Breach $15.7M/yr
3.0% probability / year +$4.7M vs baseline
Significant breach or repeated incidents causing international incidents, major forensic reconstruction, widespread cover-up, and temporary program scale-up.
multi-site compromise loss of high-value information requiring reconstruction
🚨 Catastrophic Breach $60.7M/yr
0.5% probability / year +$49.7M vs baseline
Catastrophic loss of extremely high-value information (treaties, state secrets) causing large-scale political/economic remediation and mobilization of contingency reserves.
consumption of high-value, globally-critical records state-level disclosure or diplomatic crisis
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 9 [#1] Front-line operators in MTF Sampi-6; included in the MTF payroll estimate.
MTF Commander 1 [#1] Command-level position included in MTF payroll estimate.
Support Technician 2 [#1] Technical/support staff included in MTF payroll estimate (equipment, field support).
📋 Confidence Notes
Estimates are based on analyst-provided rough figures and reasonable assumptions (e.g., 10-site baseline). Many line items are explicitly rough ranges or scale with number/frequency of hijacked Bridges; catastrophic exposures are highly uncertain, so overall confidence is medium.
← SCP-5023 ↑ All SCPs SCP-5025 →