SCP-5045 — SCP-5045 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5045 Euclid ~ medium confidence

SCP-5045

Expected annual

$2.8M

One-time setup

$2.7M

Annual recurring

$2.7M

Personnel

Initial one-time containment and research infrastructure is moderate (a few million USD) with recurring annual operational costs dominated by specialist staff wages, legal/mitigation/takedown operations, medical risk expenses, and continuous monitoring (baseline ~ $2.7M/yr).

🏗️ One-Time Capital Costs Total: $2.7M

Initial Research And Lab Setup $1.3M

[#2, #17, #23] Air-gapped forensic analysis sandbox buildout; initial neurological research infrastructure and instrumentation; anechoic/controlled acoustic testing chamber.

Contingency Reserve $1.0M

[#28] Opportunity cost / catastrophic containment escalation reserve (initial set-aside; variable depending on worst-case tolerance).

Equipment $200K

[#3, #4, #22] Robotic/remote testing rigs; high-end cybersecurity & malware-analysis tooling (one-time portion); hardware kill-relays/isolation modifications and sterilization/destruction equipment.

Webcrawler Development $120K

[#7] One-time development of Webcrawler XYY-76 and automated flagging pipeline.

Facilities $60K

[#1] Secure storage terminal (Terminal 577-B hardening): tamper-evident Faraday/EM-shielded safe, UPS, climate control, intrusion alarms and CCTV.

Forensic Evidence Tools $12K

[#12] Forensic evidence collection hardware/procedures, secure hash logging hardware and certified destruction verification tools (one-time).

Backup Copies And Redundancy $8K

[#13] Initial creation and sealing of offline backup copies and tamper-evident storage setup (one-time).

Covert Content Creation $5K

[#10] One-time content creation for sinkhole/decoy domains and search-engine poisoning materials.

🔄 Annual Recurring Costs Total: $2.7M/yr

Staff Wages $1.1M/yr

[#5, #6] Salaries and benefits for research/containment staff and on-site security coverage (senior anomalous-IT researchers, software/security engineer, clinical neuroscientist, content moderators/analysts, guard/rapid-response staffing).

Research And Monitoring $410K/yr

[#17, #11, #25] Ongoing neurological research funding; threat-intelligence/darknet monitoring subscriptions; red-team/adversarial research contractor work.

Insurance And Liability $250K/yr

[#18] Annual insurance, liability coverage and contingency premiums to cover third-party exposure and settlements.

Cover Story And Legal $200K/yr

[#9, #19] Legal takedown/DMCA/international legal work and public-relations/cover-story campaigns to manage civilian exposure and SEO.

Content Moderation Takedown $200K/yr

[#8] Manual review, takedown operations, incident handling labor and per-notice legal/processing costs aggregated.

Medical Care And Victim Support $200K/yr

[#16] Acute emergency care, long-term patient support/rehabilitation and associated coverups/compensation (assumed averaged caseload).

Community Outreach $75K/yr

[#20] Engagement with VR hardware manufacturers, distribution platforms and developer liaison work to distribute mitigations and firmware flags.

Logistics And Transport $70K/yr

[#14, #26] Secure transport/armored courier costs (per-transfer budget aggregated to annual) and budget for covert international acquisition/field ops (as-needed averaged annual).

Webcrawler Ops $60K/yr

[#7] Ongoing hosting, scraping proxies, ops and tuning for Webcrawler XYY-76 (monthly ops aggregated).

Facilities Maintenance $30K/yr

[#1, #2, #23] Maintenance of secure terminal, air-gapped lab infrastructure, anechoic chamber maintenance, UPS/CCTV/climate-control upkeep.

Training And Drills $30K/yr

[#21] Regular incident-response drills, staff training exercises, cross-site coordination travel and protocol updates.

Supplies And Consumables $20K/yr

[#15, #22] Single-use headset disposal/sterilization consumables, physical destruction supplies and other recurring consumables.

Covert Hosting Sinkhole $20K/yr

[#10] Annual costs to operate decoy domains/honeypots and search-engine poisoning infrastructure.

Energy And Utilities $15K/yr

[#24] Power and general utilities for terminals, servers, climate control, 24/7 monitoring and alarms.

Cybersecurity Tooling Support $12K/yr

[#4] Annual updates, support, and signature/definitions/subscription fees for malware-analysis and endpoint protection tooling.

Safe Destruction Ops $10K/yr

[#15] Recurring budget for forensic wiping/physical destruction and certificate issuance (per-takedown operations averaged annually).

Archival And Audit $10K/yr

[#27] Periodic audits, long-term archival maintenance, logging and compliance activities.

Forensic Audits $3K/yr

[#12] Annual audits of forensic chain-of-custody procedures and certified destruction verification.

Backup Vault Storage $2K/yr

[#13] Annual secure vault/storage fees for sealed offline backups.

⚡ Cost Scenarios

📊 Baseline (baseline) $2.7M/yr

87.9% probability / year

Normal year with containment limited to the single archived copy, routine monitoring, takedowns, and no major civilian exposures.

single archived copy retained occasional upload flagged and removed no medical casualty surge

🚨 Minor Incident $2.8M/yr

10.0% probability / year +$100K vs baseline

Small-scale civilian exposure or localized cluster requiring a responsive takedown, one or two medical cases and extra legal/ops work.

single site/community exposure 1-2 medical cases increased takedown & legal workload

🚨 Major Breach $7.7M/yr

2.0% probability / year +$5.0M vs baseline

Significant spread requiring international takedowns, multiple medical patients, expanded research response and large legal/PR operations.

multiple civilian exposures cross-border hosting on hostile jurisdictions medical care for multiple patients

🚨 Catastrophic Breach $52.7M/yr

0.1% probability / year +$50.0M vs baseline

Widespread public dissemination leading to public health emergency, mass medical care demand, global takedown efforts and major contingency spending.

global spread mass casualties / public-health emergency need for emergency mass communications and global takedowns

👥 Personnel 10 total

Role	Count	Notes
Research Scientist / Anomalous IT Researcher	2	Senior anomalous-IT researchers responsible for analysis and containment research; salaries allocated in staff_wages. [#5]
Software / Security Engineer	1	Maintains secure infrastructure, tooling, and webcrawler integrations; salary included in staff_wages. [#5]
Clinical Neuroscientist	1	Leads neurological research and clinical oversight; salary included in staff_wages. [#5]
Digital Content Moderator / Analyst	3	Manual review and takedown handling for flagged content; salaries included in staff_wages and content_moderation_takedown. [#5, #8]
Security Officer / MTF Agent	3	On-site guards and rapid-response coverage for Terminal 577-B and lab access control; staffing costs included in staff_wages. [#6]

📋 Confidence Notes

Estimates use the analyst-provided ranges and typical midpoints where necessary; considerable uncertainty remains due to unpredictable exposure frequency, international legal variability, and potentially large medical/contingency costs.

← SCP-5044 ↑ All SCPs SCP-5046 →