SCP-5060 Euclid ? low confidence
SCP-5060
Expected annual
$6.0B
One-time setup
$8.0B
Annual recurring
$5.4B
Personnel
300
One-time capital investments (dedicated R&D facility, space observatory, satellites, probe production setup) total several billion USD; the dominant recurring cost is probe attrition and launch/logistics, driving multi-billion annual budgets alongside staffing, surveillance, secrecy and contingency reserves.
🏗️ One-Time Capital Costs Total: $8.0B
Space Observatory $2.0B
[#6] Large long-wavelength space observatory to penetrate dense atmosphere (mid-IR/sub-mm/interferometer).
Facilities $1.5B
[#1] Secure underground/remote complex, vacuum chambers, high-energy test ranges, heavy cranage, radiation/hazmat containment.
Probe Unit Cost Estimate $1.0B
[#3] Estimated per-probe manufacturing + integration cost (FTL drive, sensors, RTG, AI, hardened structure).
Reverse Ftl R&D One Time $1.0B
[#2] One-time capital and prototype R&D costs to mature reverse-engineered FTL propulsion (prototype builds, exotic materials).
Sentinel Satellites Build $900.0M
[#8] Build of multiple long-term orbital surveillance/sentinel satellites for synchronous-orbit monitoring.
Equipment $800.0M
[#1] On-site hardware: vacuum chambers, cranage, high-energy test rigs, facility-installed power and support systems.
Sample Acquisition R&D One Time $500.0M
[#9] R&D and prototyping for atmospheric-entry hardening, specialized drills and excavation tools.
Support Satellites $200.0M
[#6] Smaller support satellites and interferometer elements to augment primary observatory.
Decommissioning $50.0M
[#29] Secure dismantling / sanitization reserve for end-of-project disposal of facilities and archives.
Scientific Labs One Time $20.0M
[#10] Mass spectrometers, electron microscopes, cleanrooms and laboratory instrumentation setup.
Escalation Planning One Time $20.0M
[#25] Initial planning / small posture build for contingency against potentially interstellar-capable inhabitants.
Hpc One Time $10.0M
[#18] High-performance compute / storage hardware purchases (orbital dynamics, spectral inversion).
Defensive R&D One Time $10.0M
[#21] One-time R&D for early-warning sensors, projectile modeling and countermeasure development.
Amnestic Scaleup One Time $10.0M
[#13] One-time production scale-up and storage provisioning for chemical/medical amnestics.
Cyber Hardening One Time $5.0M
[#17] One-time hardened systems, air-gapped archives, secure comms initial buildout.
Crawler One Time $1.5M
[#11] I/O-APHRODITE web-crawler initial design and implementation one-time build.
Modeling Integration One Time $500K
[#27] One-time integration/licensing & setup costs for mission planning / multi-physics software.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $5.4B/yr
Probe Replacement And Attrition $4.0B/yr
[#4,#3] Budget for probe losses and replacements (assumes multiple high-cost probes lost per year).
Logistics And Transport $600.0M/yr
[#5] Deep-space launches, launch integration, range fees, heavy-launch costs and logistics cadence.
Insurance And Loss Reserve $300.0M/yr
[#20] Contingency reserve for asset write-offs and irrecoverable probe losses (covert assets typically self-insured).
Staff Wages $120.0M/yr
[#22,#11,#12] Salaries, benefits and recruitment for scientists, engineers, mission controllers, analysts, MTF salaries partially included.
Facilities Maintenance $100.0M/yr
[#1] Ongoing site operations, utilities, radiation/hazmat maintenance and facility upkeep.
Research And Monitoring $69.0M/yr
[#2,#9,#27] Ongoing R&D, prototyping, safety testing, sample testing and mission analysis (excludes HPC ops which is separately budgeted).
Sentinel Satellites Ops $60.0M/yr
[#8] Per-satellite ops and comms for long-term orbital surveillance constellation.
Space Observatory Ops $50.0M/yr
[#6] Operations, data downlink, maintenance and mission ops for primary space observatory.
Cover Story And Legal $15.0M/yr
[#14,#16] Legal retainers, targeted takedowns, PR/legal suppression and small-scale platform contracts.
Supplies And Consumables $12.0M/yr
[#10,#28] Laboratory consumables, chemicals, RTG refueling / replacement fuels, spare parts.
Ground Network Ops $10.0M/yr
[#7] Radio/telescope time leases, data processing and orbital tracking support.
Mtf Ops And Deployments $10.0M/yr
[#12] Training, travel, covert transport, field operation costs for MTF Gamma-5 (operational costs beyond salaries).
Amnestic Production And Ops $10.0M/yr
[#13] Per-use logistics, medical specialists and replacement of amnestic stocks (routine budget for suppression actions).
Emergency Reserve Readiness $10.0M/yr
[#19] Annual readiness stipend for rapid large-scale amnesticization and public-containment response.
Cover Infrastructure $10.0M/yr
[#23] Shell companies, front labs, plausible research outputs and overhead for deniability.
Cybersecurity $5.0M/yr
[#17] Ongoing classified cybersecurity, red-team testing, continuous monitoring and secure archive operations.
Escalation Maintenance $5.0M/yr
[#25] Ongoing upkeep of escalation/defensive planning posture.
Public Relief Trust $5.0M/yr
[#26] Payouts, relocations and NDAs tied to small-to-moderate interventions.
Io Aphrodite Ops $3.0M/yr
[#11] Hosting, updates and covert data sinks for I/O-APHRODITE (crawler). Analysts included under staff_wages.
Hpc Ops $2.0M/yr
[#18] Electricity, maintenance and cloud/cold-storage costs for HPC and data archives.
Containment Defensive Ops $2.0M/yr
[#21] Follow-on sensor maintenance, projectile modeling updates and early-warning ops.
International Coordination $2.0M/yr
[#24] Liaison offices, diplomatic cover and covert coordination with allied agencies.
Iau Infiltration Program $2.0M/yr
[#15] Placement of operatives, conference/registration expenses and seeded research funding to influence HD 4560 research.
Modeling Licenses Ops $1.0M/yr
[#27] Annual license and solver fees for trajectory/atmospheric/entry simulation software.
Cost Scenarios
📊 Baseline (baseline) $5.4B/yr
83.0% probability / year
Normal operational year with routine probe deployments, monitoring, cover operations and no large-scale incidents.
planned_probe_deployments routine_surveillance no_public_exposure
🚨 Minor Incident $7.8B/yr
15.0% probability / year +$2.4B vs baseline
Localized spike in probe losses or a small public leak requiring intensified MTF deployments, extra launches and targeted amnestic campaigns.
probe_attrition_spike localized_public_disclosure increased_MTF_deployments
🚨 Major Breach $15.4B/yr
2.0% probability / year +$10.0B vs baseline
Large-scale public exposure or bombardment event triggering mass amnesticization, emergency containment, diplomatic payouts and rapid program surge.
wide_public_exposure mass_projectile_impacts international_diplomatic_crisis
👥 Personnel 300 total
Role Count Notes
Research Scientist 120 [#22] Planetary scientists, propulsion researchers, materials scientists responsible for R&D and analysis.
Engineer / Maintenance 60 [#22] Mechanical, aerospace, cryogenics and maintenance staff for probes, test ranges and facility equipment.
Mission Controller / Flight Ops 30 [#22] Probe mission planning, launch integration and remote ops teams.
Security Officer / MTF Agent 30 [#12,#22] MTF Gamma-5 operatives and security personnel (salaries included in staff_wages; operational costs in mtf_ops_and_deployments).
Research Technician / Lab Staff 30 [#10,#22] Lab technicians, instrument operators, sample processing staff.
Administrative Staff 10 [#22] Program admin, procurement, HR and finance for Project Heimdall.
IT / Cybersecurity Specialist 10 [#17,#22] Cyber defense, secure comms and archive management (operational budget separate).
Data Analysts / AI Ops 10 [#11,#18,#22] Analysts for I/O-APHRODITE, sensor data processing and mission data pipelines.
📋 Confidence Notes
Estimates are low-confidence due to deep technical uncertainty (FTL reverse-engineering), extreme variance in probe attrition and many speculative contingencies; analyst ranges are broad and outcomes (loss rates, diplomatic fallout) are hard to quantify.
← SCP-5059 ↑ All SCPs SCP-5061 →