← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5082 Keter ? low confidence
SCP-5082
Expected annual
$338.4M
One-time setup
$2.4B
Annual recurring
$308.9M
Personnel
120
Estimated initial (one-time) capital to establish containment and stabilization infrastructure is roughly $2.44B, driven primarily by procurement/installation of 14 Scranton Reality Anchors and large redundancy/contingency reserves. Ongoing annual costs are dominated by SRA maintenance, power, and specialized technical staffing, totaling roughly $309M/year baseline.
🏗️ One-Time Capital Costs Total: $2.4B
Equipment $1.5B
[#1, #9, #10, #11, #12, #13, #14] Procurement and emplacement of 14 SRAs (manufacture + emplacement), specialized MTF equipment buys, helicopter and boat acquisition/modify, drone fleet + spares, sensor hardware installs, comms/data-center hardware, baseline termination/containment munitions inventory.
Infrastructure Redundancy Reserve $500.0M
[#21] One-time redundancy set-aside for duplicate SRAs, backup power/comms caches, and spare infrastructure.
Incident Response Contingency Fund $300.0M
[#22] One-time catastrophe/response reserve for large breaches, mass amnesticization, or destruction/rebuild costs.
Facilities $105.0M
[#2, #5, #7] Capital construction, emplacement foundations, microgrid civil works, hardened containment vault/Blackline Complex buildout, Perimeter Alpha road/gate works.
Witness Handling Fund $30.0M
[#19] Standing one-time settlement / witness-handling reserve to cover large-scale amnesticization/compensation needs from park visitors.
Environmental Mitigation And Cover Fund $15.0M
[#17] Immediate legal/permitting, environmental studies, cover-story fund and upfront payments to reduce overt conflict with park authorities.
Decommissioning Reserve $15.0M
[#27] One-time reserve for environmental remediation and post-operation decommissioning.
Initial Research And Lab Setup $7.5M
[#15, #25] Initial research lab buildout and startup equipment plus initial procurement of ritual reagents and specialized containment supplies.
Archival Recovery $5.0M
[#24] One-time costs to acquire/expropriate Project Blackline materials, contractors, and conduct forensic recovery.
🔄 Annual Recurring Costs Total: $308.9M/yr
Facilities Maintenance $169.0M/yr
[#3, #4] Annual SRA maintenance, spare parts, calibration & thaumaturgical engineering contractor costs plus continuous energy consumption (grid/generator/diesel logistics).
Incident Response Replenishment $50.0M/yr
[#22] Annual recommended replenishment to restore contingency/insurance fund after draws for incidents.
Research And Monitoring $28.2M/yr
[#12, #13, #15, #29, #30] Ongoing remote monitoring bandwidth and sensor data uplinks, secure comms/data-center operations, research & counter-ritual program budgets, external research collaborations; includes overall program scaling considerations.
Staff Wages $19.5M/yr
[#6, #8, #23] Salaries, benefits, hazard pay and retention bonuses for on-island researchers/technicians, security payroll for perimeter staff, and long-term retention/hazard pay add-ons.
Cover Story And Legal $15.0M/yr
[#17, #18, #19] Ongoing PR, legal, media management, influence operations, witness handling operational budgets and settlements.
Mtf Training $9.0M/yr
[#9] Recurring training, specialized weapons/ammunition, exercises, and rotation costs to maintain 2–3 rapid-reaction MTF squads.
Logistics And Transport $8.7M/yr
[#8, #10, #11, #20] Annual operations for perimeter vehicles/boats, helicopter ops and crew, drone operations/repair, routine resupply (food/water/fuel) and hazardous waste handling.
Supplies And Consumables $7.0M/yr
[#14, #16, #25, #26] Annual replenishment of containment munitions; amnestic production, memetic countermeasure supplies, ritual reagents replacement; baseline medical care and hazardous remains processing.
Administrative Overhead $2.5M/yr
[#28] Recurring procurement, classified contracting, accounting and in-house legal/administrative support.
⚡ Cost Scenarios
📊 Baseline (baseline) $308.9M/yr
83.0% probability / year
Normal year with steady operations, scheduled maintenance, routine research, and no major containment failures.
steady_operations no_major_breaches
🚨 Minor Incident $398.9M/yr
15.0% probability / year +$90.0M vs baseline
Localized SRA failure or single-hotspot breach requiring emergency replacement/repair, targeted MTF response, amnestic campaigns, and PR/legal action.
SRA_failure localized_breach witness_leak
🚨 Major Breach $1.1B/yr
2.0% probability / year +$800.0M vs baseline
Catastrophic multi-anchor failure or large manifestation event requiring full contingency fund drawdown, infrastructure rebuild, mass amnesticization, and legal/PR crisis response.
multi-SRA_failure mass_manifestation public_exposure
👥 Personnel 120 total
Role Count Notes
Research Scientist 12 [#6, #15] Senior researchers and project leads responsible for SCP study, counter-ritual research, and experimental protocols.
Thaumaturgist 8 [#6, #15] Specialist ritual operators and memetic/occult experts required for containment channels and ritual countermeasures.
SRA Technician 10 [#1, #3] Technical staff for SRA installation, calibration, and ongoing maintenance.
Engineer / Maintenance 6 [#2, #21] Civil/electrical engineers and maintenance personnel for microgrid, power, and facilities resilience.
Medical Officer 4 [#6, #26] On-site medical staff for staff care, trauma treatment, autopsy and hazardous remains processing.
Security Officer / MTF Agent 60 [#8, #9] Perimeter and on-site armed security rotating shifts; rapid-reaction MTF augmentation and response teams.
Administrative Staff 10 [#28, #19] Procurement, accounting, classified contracting, legal liaisons, and visitor/witness handling coordination.
Pilots / Aviation Crew 10 [#10, #20] Helicopter and boat crews for resupply, medevac, and aerial surveillance operations.
📋 Confidence Notes
Estimates depend heavily on uncertain, bespoke SRA procurement costs, politically contingent legal/cover expenses, and the size of contingency reserves; wide ranges and multiverse-unknowns drive low confidence.
← SCP-5081 ↑ All SCPs SCP-5083 →