[#3, #4, #9, #10, #13, #17, #19] HEPA/ULPA filtration purchase & install, environmental/particle monitoring hardware, remote handling robotics, initial secure BSL-2 storage cabinets (initial 10 units), industrial HEPA vacuums, custom containment box for SCP-5096-1, and sealed transport boxes. Individual ranges in notes; aggregated midpoints used.

[#1, #2, #5, #23] Structural containment retrofit (5 m concrete pedestal, airtight seals, vibration dampening), 3 m non-silicate finishes/perimeter buffer site work, 50 m exclusion apron/site work, and backup power installation. Range in notes: $120k–$250k, $15k–$40k, $25k–$75k, $15k–$60k respectively; aggregated midpoint used.

[#16, #18, #25] Genetic/taxonomic lab equipment (PCR/sequencer/freezers), initial SOP/training development costs, and recordkeeping/IT setup for sample cataloging/hardened backups. One-time equipment and setup aggregated.

[#14] Initial purchase/setup of rapid-response containment team equipment (portable tents, mobile HEPA scrubbers, fumigation/containment gear). Per-note one-time estimate $60k–$150k; midpoint used.

[#6, #7, #8] Dedicated containment technicians (6 total, three-shift coverage) salary + benefits; security personnel (4 guards) salary + benefits; entomology/xenobiology research staff (1 senior researcher + 1 technician). Aggregated salary+benefits midpoints used (total ~$1.038M/yr).

[#26] Recurring fund to allow rapid expansion in case of higher-than-expected duplicate production (range $200k–$1M); midpoint annual allocation recorded.

[#21] Ongoing reserve/insurance for accidental breach/public exposure (range $100k–$1M). Midpoint reserve annual allocation used.

[#15] Annual contingency contribution for long-duration cleanup/refurbishment following severe contamination events (per-incident $50k–$500k). A $200k/yr reserve contribution is planned.

[#4, #16, #18, #27] Ongoing calibration and monitoring (~$1k/yr), genetic sequencing/consumables (~$20k–$80k/yr), recurrent training/drills (~$10k–$30k/yr), and experimental budget for controlled page-manifest testing (~$30k–$100k/yr); aggregated to $136k/yr.

[#29] Management, auditing, compliance and procurement overhead allocated to the SCP program (~$60k–$200k/yr); midpoint used.

[#3, #9, #13, #23, #25, #28] Maintenance and replacement: HVAC/HEPA blower & filter replacement, remote-handling maintenance, HEPA vacuum filters, generator/UPS maintenance and fuel-testing, IT/system maintenance, and amortized replacement/disposal budget. Individual recurring items aggregated (~$70.5k/yr).

[#20] Legal/PR retainer and routine cover-story expenses (retainer midpoint $60k/yr). Per-incident legal/PR expenses are scenario-driven.

[#11, #12] Autoclave operation and routine biological waste disposal (~$10k–$30k/yr) plus consumable PPE and decontamination supplies (~$18k–$60k/yr); aggregated midpoint used.

[#5] Recurring perimeter pest-control and monitoring for 50 m exclusion zone; recurring midpoint ($10k–$30k/yr) used.

[#22] Utility/power costs for continuous HVAC, filtration, and environmental control for sealed cell; mid-range estimate used.

[#24] Occupational health surveillance and counseling for staff (~$5k–$20k/yr); midpoint used.

[#19] Baseline transport and sealed-transfer logistics (sealed boxes, occasional transfers). Per-transfer costs vary ($1k–$5k/transfer); baseline assumes ~2 routine transfers/yr (~$6k).