← SCP Cost Explorer Read on SCP Wiki ↗
SCP-510 Keter ~ medium confidence
SCP-510
Expected annual
$7.5M
One-time setup
$24.1M
Annual recurring
$6.9M
Personnel
26
Initial capital/setup costs are dominated by sealed containment suite construction, instrumentation, robotics and contingency reserves (~$24.1M one-time). Ongoing annual costs are driven by staff wages, research/instrument maintenance, consumables, legal/insurance and waste management (~$6.865M/yr), with an expected annual cost (probability-weighted) of ~$7.535M.
🏗️ One-Time Capital Costs Total: $24.1M
Contingency Reserve $10.0M
[#25] Self-insurance / catastrophic contingency reserve (mid-range set-aside).
Facilities $6.5M
[#1, #16] Structural construction/modification for sealed containment suite, dual airlocks, chemical showers, negative-pressure HVAC, effluent treatment; plus isolation ward setup.
Equipment $3.3M
[#2, #3, #4, #5, #9, #20, #22, #26, #19, #21] Incinerator purchase/installation, chemical sterilization install, CAHM suits initial purchase, robotic surrogates, autoclave purchase, CCTV install, transport vehicles, incident response trailer, sample quarantine racks, IT initial hardware.
Initial Research And Lab Setup $3.2M
[#7] Advanced microscopy and analytic instrumentation purchase and installation (TEM/SEM/AFM/mass spec/hyperspectral).
Legal Reserve $1.0M
[#24] One-time emergency legal/PR reserve ($1M) for immediate response and cover-story creation.
Initial Chemical Stock $75K
[#3] Initial bulk chemical sterilant/acid stock for dissolving SCP-510 (one-time purchase).
Initial Training Program $50K
[#23] Initial CAHM/robotics/decon/training program setup.
🔄 Annual Recurring Costs Total: $6.9M/yr
Staff Wages $2.8M/yr
[#12, #13, #14] Security guards (12) with benefits, specialized containment staff/techs, and research staff with benefits and overhead.
Research And Monitoring $1.8M/yr
[#6, #8, #15, #19, #27, #28] Robotics & instrument service contracts/consumables, medical monitoring for exposed personnel, sample quarantine operations, research consumables and documentation/audit compliance costs.
Cover Story And Legal $550K/yr
[#24] Ongoing legal counsel, PR/cover story maintenance, records management and regulatory compliance retainer.
Treatment And Readiness $500K/yr
[#16] Annual contingency budget for isolation ward readiness, ICU capability and potential treatment of infected staff.
Insurance And Risk Transfer $325K/yr
[#25] Specialized insurance premium / risk-transfer riders where available.
Miscellaneous Operational Overhead $210K/yr
[#30] Administrative staff, office supplies, travel, and other general overhead beyond personnel wages.
Facilities Maintenance $188K/yr
[#9, #10, #11, #20] Autoclave maintenance, HEPA filter replacement/disposal, weekly seal inspection/repair, CCTV/support costs.
Waste Stream Management $130K/yr
[#17] Licensed hazardous waste transport and disposal for acid baths, incinerator ash, contaminated PPE and filters.
Supplies And Consumables $122K/yr
[#4, #18] CAHM suit maintenance/consumables and consumable sterilants/neutralizers (ongoing replenishment).
Energy And Utilities $70K/yr
[#29] Incremental electricity and utilities for continuous HVAC, filtration, autoclaves, robotics and instruments.
Logistics And Transport $60K/yr
[#22, #26] Vehicle fuel/maintenance/drivers for hazmat transport and annual refresh of incident response stockpile.
It And Communications Maintenance $60K/yr
[#21] Annual maintenance for air-gapped IT systems, secure communications, chain-of-custody software and remote access support.
Training And Drills $55K/yr
[#23] Annual refresher training, drills, certifications for CAHM suits, decon, robotics and containment procedures.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.9M/yr
84.5% probability / year
Normal year with routine operations, maintenance, research and no major containment incidents.
no incidents standard research cadence routine maintenance
🚨 Minor Incident $7.9M/yr
12.0% probability / year +$1.0M vs baseline
Localized contamination event or small breach requiring rapid response, extra decontamination, limited treatment and legal/PR engagement.
localized breach single-subject infestation small-scale remediation
🚨 Major Breach $16.9M/yr
3.0% probability / year +$10.0M vs baseline
Significant containment failure with multi-subject infestation, extended remediation, potential site lockdown and substantial legal exposure.
multi-subject infestation equipment failure extended remediation and relocation
🚨 Catastrophic Breach $56.9M/yr
0.5% probability / year +$50.0M vs baseline
Severe uncontrolled release or legal/political exposure leading to long-term remediation, relocation, high settlements, and major contingency activation.
site-wide failure public exposure mass infestation
👥 Personnel 26 total
Role Count Notes
Security Officer / MTF Agent 12 [#12] 24/7 guarded perimeter and access control; headcount used to derive security wages.
Specialized Containment Technician / HazMat Technician 6 [#13] Technicians for air systems, decontamination, seal inspection and maintenance.
Research Scientist 8 [#14] Multi-disciplinary research team (virology/microbiology/physics) included in research wages/overhead.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for most categories, enabling a mid-range confidence in cost allocation; uncertainty remains due to wide ranges on capital items, contingency reserve sizing, and unpredictable breach frequency/severity for a Keter-class infective object.
← SCP-509 ↑ All SCPs SCP-511 →