← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5131 Keter ? low confidence
SCP-5131
Expected annual
$6.7M
One-time setup
$2.6M
Annual recurring
$6.6M
Personnel
12
One-time setup costs are dominated by sophia.aic development and secure containment infrastructure (~$2.65M total one-time); recurring annual costs are driven by staffing, an ongoing R&D program, cybersecurity, monitoring/knowledge-control, and large contingency reserves (~$6.60M/yr).
🏗️ One-Time Capital Costs Total: $2.6M
Sophia Aic Development $1.2M
[#1] Design, model training/validation, memetic-hardening, contract engineering and initial QA/licensing for sophia.aic (one-time development/licensing spend).
Facilities $600K
[#18] Per-cell containment retrofit / structural work if D-13131 becomes physical; capital structural modifications estimated mid-range.
Equipment $430K
[#2, #6, #7, #10, #14, #16] Server appliances / secure racks, tamper-resistant interview terminals, initial logging/audit hardware, portable monitoring kit deployment, initial amnestic stock & storage, and targeted CCTV forensics hardware/services aggregated as one-time hardware costs.
Initial Research And Lab Setup $195K
[#8] Dedicated polysomnography / sleep-lab buildout and pilot-study setup (lab fit-out + initial pilot cohort costs).
Employee Education Initial $65K
[#22] Initial policy program and covert SOP roll-out / redaction procedures setup.
Cybersecurity Initial $50K
[#3] Initial access-control hardening, privileged-access setup and penetration testing to harden systems against disclosure (one-time hardening).
Operator Training Initial $40K
[#5] Initial curriculum development and SOP training to ensure memetic-safe interview framing for operators.
Record Keeping Initial $20K
[#30] Initial record-keeping / redaction / sealed-archive setup costs.
🔄 Annual Recurring Costs Total: $6.6M/yr
Anomalous Escalation Reserve $3.0M/yr
[#29] Large emergency reserve to fund anomalous escalation responses (mass treatment, large-scale amnestics, widescale MTF operations); recommended annualized allocation for preparedness.
Staff Wages $970K/yr
[#4, #19, #23] Salaries and benefits for senior clinician(s), backups, operators, research staff and monitoring/audit analysts (aggregate wages).
Research And Monitoring $640K/yr
[#8, #9, #19, #7, #10] Ongoing polysomnography studies, neuroimaging scans, R&D program funding, logging storage/archival and portable monitoring maintenance (annual research operations and data costs).
Leak Containment Reserve $500K/yr
[#21] Annual reserve fund for targeted leak containment, limited PR/legal settlements and emergency amnestic operations (operational contingency).
Monitoring And Audit Team $300K/yr
[#23] Operational budget for a dedicated knowledge-control audit team (2–4 analysts) and associated monitoring tools (annual).
Cybersecurity Ops $200K/yr
[#3] Ongoing 24/7 monitoring, IDS/IPS, periodic pen-testing and privileged-access management staffing/tools.
Sick Leave Productivity $200K/yr
[#12] Lost productivity and replacement costs from personnel time off after traumatic episodes (baseline projection).
Replacement Hiring And Training $150K/yr
[#26] Overtime, temps and onboarding/training to replace lost or reassigned staff (annual estimate).
Clinical Treatment $100K/yr
[#11] Budgeted acute & follow-up psychiatric care (amnestic administration events treated separately).
Disability Contingency $100K/yr
[#13] Reserve for long-term care / disability cases (annualized contingency pool contribution).
Logistics And Transport $80K/yr
[#17] Baseline fund for occasional MTF / investigative deployments, travel, equipment transport and field logistics.
Mtf Deployment Fund $50K/yr
[#17] Baseline annual fund to cover occasional short MTF deployments or rapid-response costs.
Amnestic Resistant Response Plan $50K/yr
[#24] Annual exercises, tabletop planning and readiness for amnestic-resistant incidents.
Insurance And Admin $50K/yr
[#28] Internal insurance reserve, indemnity, accounting and miscellaneous administrative costs.
Behavioral Screening $35K/yr
[#15] Ongoing investigative hours for behavioral screening, database queries and personnel audits.
Cover Story And Legal $30K/yr
[#20] Annual IRB/ethics/legal counsel and review costs for human-subject research oversight.
Amnestic Administrations $30K/yr
[#14] Recurring costs for amnestic drugs and administration events (per-administration costs and occasional use).
Video Forensics $30K/yr
[#16] Recurring CCTV/video forensic analysis and archival review budget for ongoing investigations.
Employee Education Compliance $30K/yr
[#22] Ongoing compliance, documentation redaction and memetic-safe HR training maintenance.
Supplies And Consumables $12K/yr
[#25] Clinic consumables and low-level medical supplies (annual restock).
Secure Storage $12K/yr
[#2] Encrypted long-term storage, redundant backups and snapshot storage (annual storage costs separate from initial server appliance cost).
Facilities Maintenance $10K/yr
[#27] Additional utilities and HVAC/power overhead for servers, sleep-lab and 24/7 monitoring.
Record Keeping Ongoing $10K/yr
[#30] Ongoing archive maintenance and redaction workflows (annual).
Logging And Audit Storage $6K/yr
[#7] Annual storage & audit costs for immutable interview logs and chain-of-custody archival.
Training Refreshers $5K/yr
[#5] Annual refresher memetic-safety training for sophia.aic operators.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.6M/yr
94.0% probability / year
Normal year with no major incidents; ongoing operations, research and contingency fund allocations only.
routine research no leaks standard clinical caseload
🚨 Minor Incident $6.8M/yr
5.0% probability / year +$200K vs baseline
Limited personnel leak / small-scale disclosure requiring targeted amnestic operations, short MTF response and additional treatments.
isolated leak single MTF deployment cluster of clinical cases
🚨 Major Breach $14.6M/yr
1.0% probability / year +$8.0M vs baseline
Significant public or large-staff disclosure requiring mass amnestic operations, large legal/PR settlement, widespread treatment and possible emergency containment upgrades.
major public exposure widespread knowledge propagation need for large-scale MTF operations
👥 Personnel 12 total
Role Count Notes
Senior Clinician / Psychiatrist 1 [#4] Senior licensed clinician to supervise sophia.aic assessments and handle high-risk cases.
Backup Clinician 1 [#4] Secondary clinician for coverage and continuity.
Administrative Support 1 [#4, #30] Admin support for scheduling, record redaction and archive handling.
Sophia.aic Operators 2 [#1, #5] Trained operators to run interviews and follow memetic-safe SOPs.
Monitoring Officer / Audit Analyst 3 [#23] Members of the monitoring & audit team to review communications and enforce knowledge control.
Research Scientist 2 [#8, #9, #19] Researchers conducting sleep-lab, neuroimaging and memetic mechanism studies.
Engineer / IT 2 [#2, #3] Sysadmins/IT security staff to maintain air-gapped compute, IDS/IPS and hardened infrastructure.
📋 Confidence Notes
Estimates are based on wide ranges provided in analyst notes and depend heavily on incident frequency and severity; many items (memetic effects, need for mass amnestic operations, potential physical containment) are highly uncertain so overall confidence is low.
← SCP-5130 ↑ All SCPs SCP-5132 →