SCP-5136 Euclid ~ medium confidence
SCP-5136
Expected annual
$3.3M
One-time setup
$7.6M
Annual recurring
$3.3M
Personnel
25
Initial capital costs (~$7.58M) are dominated by shielding, reserves, and contingency build-outs; annual operating costs (~$3.28M/yr) are driven by staff wages, legal/cover-up reserves, and ongoing Project Inanna and monitoring costs.
🏗️ One-Time Capital Costs Total: $7.6M
Upgrade Reserve $5.0M
[#27] Contingency reserve for large-scale containment upgrades / Keter mitigation if SCP behavior escalates.
Liability Reserve Seed $1.0M
[#20] One-time seed for self-insurance/liability reserve.
Facilities $705K
[#1, #3, #8, #9, #21, #26] Structural work: lead-lined containment cell, shielded internal transfer doors/areas, decontamination facility setup, licensed radioactive storage vault, backup power infrastructure, and safe-house/quarantine setup.
Equipment $400K
[#2, #4, #22, #23, #25] Purchase of radiation detection & spectrometry suite, initial PPE sets, hardened camera/secure comms hardware, mobile shielding caches and initial secure server/hardware.
Initial Research And Lab Setup $275K
[#10, #17] Environmental sensor network and initial research protocol / pilot study setup (fMRI/EEG access, secure lab configuration).
Emergency Response Initial $155K
[#7] Initial hazmat/radiological emergency response team equipment and training cache.
Training Initial $25K
[#13] Initial de-escalation/relaxation training program setup and external consultant fees.
Certification Initial $20K
[#29] Initial certification program costs for RSOs and calibration technicians.
🔄 Annual Recurring Costs Total: $3.3M/yr
Staff Wages $1.5M/yr
[#11, #12, #14, #15, #28, #6] Salaries, benefits and hazard pay for security escorts, research & mental-health staff, Project Inanna personnel, covert ops staffing, recruitment/hazard payroll supplements, and occupational physician salary.
Cover Story And Legal $1.3M/yr
[#18, #19, #20, #24, #25] Legal retainer & ethics oversight, standing cover-up / misinformation fund, insurance/reserve replenishment, incident remediation contingency allocations, and SOC/secure-records maintenance.
Logistics And Transport $140K/yr
[#3, #14, #15, #26] Maintenance of shielded internal transport, subject housing/compensation logistics (Project Inanna), covert ops travel & logistics, and quarantine/safe-house upkeep.
Supplies And Consumables $95K/yr
[#4, #5, #8, #9, #16] PPE replacement/rotation, dosimetry processing and badge costs, laundering/disposal of contaminated PPE, radioactive waste disposal contracts, and patient pharmaceuticals/therapy consumables.
Research And Monitoring $84K/yr
[#2, #10, #17, #22] Ongoing detector calibration/data logging, environmental sampling laboratory costs, recurring experimental fees (fMRI/EEG session costs), and secure data storage for monitoring.
Emergency Response Recurring $35K/yr
[#7] Annual drills, consumables, on-call readiness and refresher hazmat training.
Recruitment Budget $30K/yr
[#28] Annual recruitment and retention program costs (background checks, incentives).
Psychological Support And Aftercare $30K/yr
[#30] Employee assistance programs, counseling budgets, and aftercare for staff.
Facilities Maintenance $25K/yr
[#21] Routine HVAC/power and shielding maintenance and inspections.
Certification Recurring $20K/yr
[#29] Ongoing recertification and training costs for RSOs and calibration technicians.
Contingency Cache Maintenance $10K/yr
[#23] Maintenance and periodic replacement for mobile shielding caches and rapid-deployment gear.
Training Recurring $10K/yr
[#13] Annual refresher training in de-escalation, trauma-informed care, and suicide prevention.
Medical Surveillance $8K/yr
[#6] Annual exams, bloodwork and periodic bioassays (excludes occupational physician salary listed under staff_wages).
Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
95.5% probability / year
Normal year with daily escorted excursions, ongoing Project Inanna operations, routine monitoring and no major incidents.
routine_operations no_incident
🚨 Minor Incident $3.5M/yr
4.0% probability / year +$250K vs baseline
Localized contamination or a short-term spike in emissions requiring temporary isolation, additional decontamination and overtime.
localized_contamination temporary_isolation minor_remediation
🚨 Major Remediation $5.8M/yr
0.5% probability / year +$2.5M vs baseline
High-intensity emission event or breach that contaminates multiple facilities or the grove, requiring large-scale remediation, regulatory fines, and potential legal settlements.
wide_area_contamination multi-building_remediation regulatory_action
👥 Personnel 25 total
Role Count Notes
Security Officer / MTF Agent 7 [#11] Primary escorts for daily excursions; 2-person escort coverage with shift rotations.
Research Scientist 2 [#12, #17] Lead researcher and support researcher for SCP-5136 studies and Project Inanna oversight.
Psychologist / Psychiatrist 1 [#12] Clinical oversight for weekly psychological evaluations and mental-health interventions.
Research Technician 2 [#12, #17] Laboratory support, instrumentation operation, data collection.
Radiation Safety Officer / Dosimetry Technician 2 [#5, #29] Dosimetry management, badge processing, calibration support and RSO duties.
Medical Officer / Occupational Physician 1 [#6] Occupational health physician for surveillance and medical oversight.
Engineer / Maintenance 1 [#21, #1] HVAC/power and shielding maintenance and repairs.
Administrative Staff 1 [#25] Admin support for secure documentation, scheduling and logistics.
Project Inanna Handlers / Field Operatives 3 [#14, #15] Covert operations, handlers, monitors and liaison personnel for Project Inanna activities.
Support Staff (Logistics/Drivers/Custodial) 5 [#3, #26] Transport drivers, quarantine support, decon/laundry operations and general logistics.
📋 Confidence Notes
Analyst notes provide detailed categories and ranges, allowing reasonable mid-point estimates; however large uncertainties remain around covert ops/legal exposure, potential escalation to Keter-level upgrades, and remediation costs, so confidence is moderate.
← SCP-5135 ↑ All SCPs SCP-5137 →