← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5149 Unknown ~ medium confidence
SCP-5149
Expected annual
$368.2M
One-time setup
$6.1B
Annual recurring
$348.5M
Personnel
45
Initial one-time buildout and launch/cargo (lunar base, launches, power system, comm relays) dominate capital costs (~$6.1B one-time). Recurring yearly costs are driven by crew transport/resupply and on-site plus Earth-side staffing, compute and contingency (~$349M/yr).
🏗️ One-Time Capital Costs Total: $6.1B
Facilities $3.0B
[#1, #14, #28, #16] Lunar base construction (habitat modules, shielding, docking/airlocks) plus medical facility setup, environmental protection/dust/micrometeoroid mitigation and hardened security systems (initial hardening).
Initial Launches Heavy Cargo $1.2B
[#2] Multiple heavy-lift launches to deliver habitat modules, construction equipment, power systems and antennas (dozens of launches estimated).
Power System $600.0M
[#3] High-capability power system (SMR route chosen for conservative robust posture): reactor installation and distribution hardware.
Contingency Reserve $500.0M
[#32] Initial contingency/escalation reserve to cover unforeseen technical, political or scaling costs.
Emergency Escape Vehicles $300.0M
[#15] Dedicated crew return / re-entry vehicle procurement and vehicle systems for evacuation capability.
Comm Relays $200.0M
[#8] Deploying relay satellites / lunar-Earth laser comm hardware to ensure high-bandwidth secure links.
Additional Site Provision $200.0M
[#33] Capital cost to provision additional lunar/correlator site(s) if multi-site network required.
Equipment $64.0M
[#4, #5, #6, #17, #18, #19] High-gain antennas/cryogenics, atomic clocks, on-site HPC cluster, scientific instruments, initial spare inventory and initial on-site archival hardware.
Decommissioning Reserve $20.0M
[#30] One-time decommissioning reserve / end-of-life planning fund.
Initial Research And Lab Setup $5.0M
[#20, #27] Initial software development, lab benches, specialized signal-processing pipelines and initial training/simulator setup for cryptanalysis and lunar experiment pipelines.
Logistics Staging Facility $2.0M
[#29] Initial Earth-side staging facility, integration hangar and payload processing infrastructure.
Program Summary Note $0
[#35] Summary ranges provided by analyst; no additional discrete one-time line-item beyond those above.
🔄 Annual Recurring Costs Total: $348.5M/yr
Logistics And Transport $203.0M/yr
[#11, #8, #29] Regular crew rotation and resupply launches (~2 rotations/yr), comms bandwidth operations and Earth logistics/handling, staging and payload integration operations.
Contingency Reserve $50.0M/yr
[#32] Annual contingency/escalation reserve budget (operational buffer for unforeseen scaling or political costs).
Emergency Readiness $20.0M/yr
[#15] Readiness/maintenance/training and on-call mission preparedness costs for evacuation/rescue capability.
Additional Sites Maintenance $20.0M/yr
[#33] Recurring operations, staffing and comms for additional correlation/receiving sites if networked.
Staff Wages $18.0M/yr
[#9, #10] On-site crew compensation (~20 people) plus Earth-side research/control staff; includes hazard pay and contractor premiums.
Research And Monitoring $10.5M/yr
[#6, #4, #5, #17, #19, #20, #21, #31] Earth-side/cloud compute spend, antenna maintenance/calibration, atomic clock calibration, instrument calibration, archival cloud costs, software licenses/model training, paid telescope coordination and discretionary research campaigns/cryptanalysis grants.
Power System $10.0M/yr
[#3] SMR maintenance, refueling/servicing and thermal/distribution upkeep (if SMR route selected).
Facilities Maintenance $6.0M/yr
[#13, #28] Habitat and life-support maintenance, micrometeoroid/dust monitoring upkeep and general site maintenance.
Supplies And Consumables $5.3M/yr
[#12, #7, #18, #14, #30, #26] Food, O2, water resupply/filter replacements, cryogens/cryocooler top-ups, spare-part replenishment, recurring medical supplies, waste-handling operational costs, and psychological support programs.
Cover Story And Legal $4.7M/yr
[#22, #23, #24, #25, #34] Legal/government liaison, controlled outreach/publication management, active cover/PR campaigns, insurance/indemnity budgeting and classified knowledge-management security.
Cybersecurity Ops $500K/yr
[#16] Ongoing cybersecurity for comms and secure data handling on-site and in transit.
Training And Selection $500K/yr
[#27] Ongoing selection, simulator use and mission prep refresh training for rotations.
Program Summary Note Recurring $0/yr
[#35] Summary ranges; recurring costs represented in categories above.
⚡ Cost Scenarios
📊 Baseline (baseline) $348.5M/yr
90.0% probability / year
Normal operational year with planned rotations, routine maintenance and no major incidents.
regular_rotations no_major_hardware_failures steady_research_rhythm
🚨 Minor Incident $373.5M/yr
7.0% probability / year +$25.0M vs baseline
Localized hardware failure or partial system loss requiring expedited spare shipments, limited emergency launch or on-site repair campaign.
receiver_failure small_power_subsystem_fault temporary_comm_link_loss
🚨 Major Breach $1.1B/yr
2.0% probability / year +$800.0M vs baseline
Catastrophic hardware loss (antenna/array or power plant), major EVA accident or site-wide failure requiring large replacement launches and potential temporary evacuation.
major_equipment_destruction SMR_failure lost_site_infrastructure
🚨 Political Exposure $548.5M/yr
1.0% probability / year +$200.0M vs baseline
Leak or political discovery forces large-scale cover operations, legal/compensation costs and possible program scale-up or relocation.
public_leak government_inquiry international_diplomatic_pressure
👥 Personnel 45 total
Role Count Notes
Research Scientist / Cryptographer 16 On-site cryptographers/linguists (6) plus Earth-side research/cryptanalysis staff (10) supporting decryption tasks [#9, #10].
Radio Engineer / Signal Technician 8 On-site and Earth-side radio engineers for antenna, receiver and comms maintenance (4 on-site, 4 Earth-side) [#4, #6, #8].
Engineer / Maintenance 6 Life-support, site and power engineers/technicians for habitat and SMR/solar systems (on-site and Earth-side support) [#1, #3, #13].
Medical Officer 1 On-site medic for crew health and telemedicine coordination; medical facility staffing included in recurring costs [#14].
Security Officer / MTF Agent 2 On-site security to protect personnel and assets; hardened systems and cyber ops supplemented in budgets [#16].
Mission Ops / Command 4 Mission operations, flight support, and rotation coordination (on-site and Earth-side mission control staff) [#9, #11].
Administrative Staff 8 Logistics, legal liaisons, PR/cover management and administrative support distributed across Earth-side and on-site functions [#22, #23, #24, #29].
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and reasonable baseline assumptions, but large uncertainties remain (choice of power system, launcher costs, secrecy posture, and whether lunar infrastructure already exists), producing moderate confidence.
← SCP-5148 ↑ All SCPs SCP-5150 →