← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5165 Safe ~ medium confidence
SCP-5165
Expected annual
$770K
One-time setup
$279K
Annual recurring
$738K
Personnel
4
One-time startup costs for containment and secure systems are moderate (~$279k). Annual operating costs are dominated by staff wages, legal/cover operations, archival/conservation, and a large loss-of-material risk reserve, producing an expected baseline annual budget of $737,900 and an expected annual cost of ~$769,900 when scenario risk-weighting is included.
🏗️ One-Time Capital Costs Total: $279K
Bsl3 Build $150K
[#13] One-time/semi-permanent BSL-3 buildout (conditional; mid-range estimate of $50k–$250k)
Facilities $50K
[#2] Retrofit of a dedicated small secure test bench / lab bay (ventilation, work surfaces, access control, camera mounts, modest retrofit)
Equipment $32K
[#1, #3, #10, #11] Secure evidence-style container with tamper sensors and access control (~$5k), CCTV setup and tamper-proof storage (~$6.5k), inventory/chain-of-custody system initial purchase (~$10k), optional mid-tier 3D scanner purchase (~$10k)
Initial Training And Background Checks $20K
[#17] Initial background checks and staff training for cleared folders/operators (4 staff assumed; $2k–$10k per staff)
Manufacturer Investigation $15K
[#19] Initial investigation into Botezatu Hârtie/manufacturer provenance and covert procurement research ($5k–$25k)
Sop Development $12K
[#18] One-time development of SOPs, containment/testing procedures, and initial compliance documentation ($5k–$20k)
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $738K/yr
Staff Wages $295K/yr
[#4, #5] Security personnel (two guards / security techs: $80k–$120k) and containment/research staffing (1 lead researcher + 1 lab tech: $150k–$240k)
Loss Of Material Risk Reserve $200K/yr
[#20] Governance-imposed risk reserve to account for opportunity cost/loss of finite anomalous supply and potential high-value foregone outputs ($100k–$1M reserved)
Cover Story And Legal $70K/yr
[#14, #15] Legal and cultural property counsel (~$5k–$50k/yr) plus baseline cover/containment deception operations (~$10k–$100k/yr)
Research And Monitoring $42K/yr
[#3, #6, #7, #25] CCTV storage/maintenance (~$1.2k–$3.6k), historian/antiquities consultancy (~$10k/yr), materials/forensic analysis budget (~$5k–$25k), ongoing archival/cataloguing (~$5k–$30k)
Emergency Response Retainer $35K/yr
[#24] Baseline retainer for rapid-response team activation and incident investigation ($20k–$50k/yr)
Insurance And Liability $20K/yr
[#22] Institutional insurance / liability reserve ($5k–$50k/yr)
Facilities Maintenance $15K/yr
[#2] Reserved overhead for a dedicated reserved space if using existing facilities (~$15k/yr) and basic facility maintenance for the lab bay
Logistics And Transport $12K/yr
[#16, #19] Secure couriers and off-site transfers (~$5k–$20k/yr) and recurring covert procurement/shipping of replacement reams (~$200–$2k per order)
Conservation And Archival Storage $10K/yr
[#8] Climate-controlled archival storage, conservator time and inert packing for produced items ($5k–$20k/yr)
Training And Screening $8K/yr
[#17] Ongoing psychological monitoring, periodic re-screening and refresher training for cleared folders/operators (~$1k–$5k/yr per staff)
Supplies And Consumables $6K/yr
[#9, #23] PPE, consumables, replacement stationary, calibration consumables and small recurring test consumables ($500–$3k + $1k–$7k)
Inventory It Maintenance $6K/yr
[#10] Secure hosting, backups, and IT support for inventory & chain-of-custody system ($2k–$10k/yr)
Ballistic Testing Reserve $5K/yr
[#12] Contingency for ballistic/mechanical testing, safe firing ranges, and controlled destruction ($500–$2k per incident; reserve if occasional)
Biohazard Contingency $5K/yr
[#13] Per-incident BSL-2 response, decontamination and PPE/disposal reserve (~$1k–$5k per incident)
Sop Audits And Revisions $5K/yr
[#18] Annual audits, compliance reviews, and SOP revisions ($2k–$8k/yr)
Disposal And Neutralization $2K/yr
[#21] Costs for safe disposal, incineration, or neutralization of hazardous outputs ($500–$10k per incident; small annual reserve)
Imaging Service Rental $2K/yr
[#11] Occasional outsourced high-res imaging/3D scanning rental or software maintenance ($300–$1,000/day rental or modest annual service fee)
⚡ Cost Scenarios
📊 Baseline (baseline) $738K/yr
86.0% probability / year
Normal uneventful year with routine testing and no major incidents; recurring costs only.
routine_testing no_incidents standard_archival_workflow
🚨 Minor Incident $788K/yr
8.0% probability / year +$50K vs baseline
Localized containment incident or small hazardous output requiring incident response, limited destruction, and modest legal/cover action.
small_hazardous_output limited_containment_breach localized_media_attention
🚨 Hazardous Output Incident $1.0M/yr
4.0% probability / year +$300K vs baseline
Serious hazardous output (bio/chemical/weapon) requiring major testing, secure long-term storage changes or building/retrofitting BSL-3 capacity and elevated legal/cover costs.
bio_or_chemical_hazard weaponized_output require_bsl3_or_major_retrofit
🚨 Public Exposure Major $1.5M/yr
2.0% probability / year +$800K vs baseline
Major public exposure or legal/cultural property crisis requiring extensive cover operations, legal defense, buyouts, and PR operations.
major_breach public_disclosure repatriation_or_high-profile_litigation
👥 Personnel 4 total
Role Count Notes
Security Officer / MTF Agent 2 [#4] Two cleared guards/security technicians to monitor access windows and respond to alarms (2 × FTE coverage)
Research Scientist 1 [#5] Lead researcher (materials/systems) responsible for tests, SOPs, and documentation
Lab Technician 1 [#5] Lab technician supporting day-to-day handling and experiments
📋 Confidence Notes
Analyst notes provide granular line items and ranges but many costs are scenario-dependent (conditional BSL-3 build, value of produced items, cover operations). Staff and standard recurring costs are well-defined; contingency and exposure scenarios have higher variance.
← SCP-5164 ↑ All SCPs SCP-5166 →