← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5204 Unknown ? low confidence
SCP-5204
Expected annual
$17.1M
One-time setup
$25.1M
Annual recurring
$17.3M
Personnel
66
Initial capital buildout and major platform purchases (facility, vessels, long-range sensors, and R&D prototypes) drive a one-time cost in the tens of millions; recurring annual costs are dominated by personnel, sensor operations, vessel/aircraft readiness, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $25.1M
Equipment $11.3M
[#3, #5, #6, #7, #9, #10, #23] Shoreline sensor towers, coastal radar, hydrophone arrays, UAV fleet, research vessels, field trailers, and field vehicles (capital purchase and installation).
Initial Research And Lab Setup $8.8M
[#4, #11, #12, #20, #21] LIDAR/scanning arrays, spectrometers/multispectral imagers, on-prem data storage/HPC, initial weather-modification R&D program (optional), and initial experimental containment R&D program.
Facilities $5.0M
[#1] Lease/purchase and retrofit of a secure regional containment/research facility near Lake Huron; includes lab space, secure comms room, cold storage, garage and berthing.
Program Summary Reserve $0
[#29] Summary/order-of-magnitude note: not double-counted here; included for audit (see aggregated totals).
🔄 Annual Recurring Costs Total: $17.3M/yr
Staff Wages $5.0M/yr
[#13, #14, #15] Scientific staff (atmospheric physicists, oceanographers, imaging scientists), technical/field staff (operators, technicians, drone pilots, boat crews), and security/public-access enforcement staff salaries (annual).
Research And Monitoring $4.3M/yr
[#3, #4, #5, #6, #7, #8, #9, #10, #11, #12, #20, #21, #27] Ongoing sensor maintenance/bandwidth (towers, LIDAR, radar, hydrophones), UAV operations and replacements, aircraft availability/charter readiness, vessel crew/docking, instrument calibration, storage/compute/cloud replication, weather-modification trial costs (if pursued), containment R&D continuing expenditures, and satellite/commercial imagery purchases.
Containment R And D Recurring $1.8M/yr
[#21] Ongoing experimental containment R&D (EM field generators, directed-energy, acoustic trials) continuing program costs.
Contingency Fund $1.5M/yr
[#28] Reserved contingency for large-scale cover operations, emergency infrastructure replacement, or crisis response.
Cover Story And Legal $1.2M/yr
[#16, #17] Legal counsel, liaison and cross-jurisdiction coordination costs; public-relations/cover-story campaigns and misinformation management.
Direct Public Compensation $1.1M/yr
[#18] Hush settlements, goodwill payments, and direct compensation to witnesses/fishermen/local businesses to limit leaks.
International Operations Surcharge $600K/yr
[#26] Additional staff/liaison, legal compliance, and logistics for cross-border operations in Canadian jurisdictions.
Facilities Maintenance $525K/yr
[#2] Utilities (heat/electric/water), janitorial, facility manager, and routine building maintenance for the secured facility.
Weather Modification Trials Recurring $300K/yr
[#20] Recurring budget for weather-modification/visibility-suppression trials if program is pursued.
Insurance And Risk Reserves $300K/yr
[#24] Liability insurance for field operations/property and litigation reserves.
Emergency Response $250K/yr
[#19] Contracted emergency medical teams, search-and-rescue readiness, and reimbursements to public responders for overtime during events.
Supplies And Consumables $175K/yr
[#22] Batteries, fuel for boats/generators, replacement sensors, PPE, spare parts, and expendables for field operations.
Archiving And Foia $150K/yr
[#25] Archiving, FOIA/legal response, records management and redaction processes.
Logistics And Transport $125K/yr
[#23] Vehicle, snowmobile, and trailer maintenance, fuel, and field transport logistics.
⚡ Cost Scenarios
📊 Baseline (baseline) $17.3M/yr
55.0% probability / year
Normal uneventful year with scheduled monitoring, routine R&D, and no major public exposures or large emergency operations.
no_major_media_exposure seasonal_monitoring_only
🚨 Minor Incident $16.4M/yr
40.0% probability / year +$-950000 vs baseline
Localized event requiring moderate surge response: aircraft charters, extra vessel sortie hours, overtime for security/techs, targeted PR and some witness compensation.
seasonal_event_detected localized_public_sightings small_media_story
🚨 Major Breach $21.3M/yr
5.0% probability / year +$4.0M vs baseline
Large public exposure or high-profile media event requiring mass PR, large settlements, emergency nationwide coordination, equipment replacement, and accelerated R&D.
widespread_media_coverage viral_video_or_mass_witnessing jurisdictional_escalation
👥 Personnel 66 total
Role Count Notes
Research Scientist 9 [#13] Atmospheric physicists, oceanographers, imaging scientists (6–12 FTEs; midpoint used).
Technical Staff / Field Operators 22 [#14] Sensor technicians, UAV pilots, boat crews, and field technicians (15–30 FTEs; midpoint used).
Security Officer / MTF Agent 35 [#15] Patrol teams for shoreline security, crowd control, and coordination with local authorities (20–50 personnel; midpoint used).
📋 Confidence Notes
Costs are midpoint-based estimates from wide ranges; containment is speculative and many programs (weather modification, containment R&D, vessel fleet size) are optional and highly scalable, producing substantial uncertainty.
← SCP-5203 ↑ All SCPs SCP-5205 →