← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5206 Unknown ~ medium confidence
SCP-5206
Expected annual
$1.8M
One-time setup
$7.7M
Annual recurring
$1.8M
Personnel
8
Upfront capital and specialized lab/medical setup are the main one-time drivers (notably an initial research program and optional replication contingency). Annual costs are driven by recurring security/MTF operations, on-call trauma readiness, legal/cover retainer, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $7.7M
Replication Synthesis Program $5.0M
[#24] Optional high-risk R&D program to attempt replication/synthesis (large-range estimate; optional/contingent).
Initial Research And Lab Setup $1.1M
[#3, #10, #13, #20] Ultra-low freezer and LN2 dewar, qPCR/sequencing bench, initial 12–24 month forensic/research program, and small frozen archive setup.
Legal Incident Contingency $500K
[#14] Contingency fund earmarked for active incident response (media control, emergency legal actions) as noted by analyst.
Incident Response Reserve $500K
[#17] Dedicated reserve fund to be held for rapid incident/containment responses.
Facilities $300K
[#1, #9] Physical containment retrofit for Biological Containment Locker-22 and OR retrofit/stocking (locker hardening, HVAC, OR readiness).
Equipment $232K
[#2, #4, #5, #6, #16, #25] Custom tamper-proof glass case, UPS + standby generator, integrated CCTV/security system, chain-of-custody system, transport container/vehicle, and initial data-security hardening.
Personnel Vetting $55K
[#7] Rigorous initial vetting and background investigations for 8–10 access personnel (midrange estimate).
Legal Initial Cover $50K
[#14] Initial cover/placement of records and upfront legal/cover-work setup.
Disposal Execution $10K
[#23] One-time cost to execute secure destruction/neutralization when ordered.
🔄 Annual Recurring Costs Total: $1.8M/yr
Mtf Operations $700K/yr
[#15] Mobile Task Force Gamma-44 baseline operational budget for searches, deployments, training, and travel (tempo-dependent).
Staff Wages $320K/yr
[#5, #9] Dedicated security guard coverage (2 officers equivalent) and on-call trauma team retainer (surgeons/anesthetists/nursing rotation).
Research And Monitoring $230K/yr
[#10, #13, #18] Ongoing targeted research and testing, reagents/technician time for rapid DNA matching, and scheduled integrity assays/inspections.
Cover Story And Legal $170K/yr
[#14, #22] Legal retainer/cover-work and ethical oversight / IRB advisory costs.
Internal Insurance Allocation $125K/yr
[#26] Internal 'insurance' budget allocation to cover employee injury, liabilities, and long-term monitoring obligations.
Incident Response Replenish $100K/yr
[#17] Annual replenishment for the incident/containment reserve.
Facilities Maintenance $32K/yr
[#1, #4, #20, #21] Locker HVAC certification and maintenance, generator fuel/maintenance, frozen archive storage, and periodic decontamination/certification cycles.
Supplies And Consumables $20K/yr
[#3, #11, #12] LN2 and freezer electricity/maintenance, biosafety sterile kits and consumables, and baseline biohazard waste handling.
Security Monitoring $15K/yr
[#5] Continuous monitoring and archival CCTV service fees.
Training And Sop Refresher $10K/yr
[#8] Annual refresher training and SOP updates.
Psych Support $10K/yr
[#19] Ongoing psychological counseling and periodic screening for staff with access.
Data Security Maintenance $10K/yr
[#25] Ongoing monitoring, backups, and cyber-defense maintenance for sensitive data.
Logistics And Transport $6K/yr
[#16] Per-deployment fuel/escort and routine emergency transport drills budget (small annual allowance).
Access Software Licensing $5K/yr
[#6] Licensing and IT support for chain-of-custody and access-control software.
Vetting Reinvestigation $5K/yr
[#7] Periodic reinvestigation and periodic background rechecks for access personnel.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
88.0% probability / year
Normal year with routine operations, scheduled testing, and no major incidents.
routine_operations scheduled_testing
🚨 Minor Incident $2.0M/yr
10.0% probability / year +$203K vs baseline
Localized unauthorized access, limited contamination or a single MTF deployment with modest legal/cleanup costs.
theft_or_unauthorized_use localized_contamination single_MTF_deployment
🚨 Major Breach $3.3M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment breach or public exposure requiring full incident fund drawdown, major MTF operations, legal settlements, and emergency forensic work.
major_breach public_exposure sustained_MTF_operations
👥 Personnel 8 total
Role Count Notes
Security Officer / Site Security 2 [#5] Dedicated on-site security coverage (2 officers equivalent as noted).
Surgeon / Trauma Team (on-call roster) 6 [#9] Surgeons, anesthetists, and nursing rotation covered by the on-call trauma retainer (rostered staff to maintain 24/7 readiness).
📋 Confidence Notes
Estimates derive directly from analyst line items but many are given as ranges or optional contingencies (notably replication R&D). Line-item coverage is comprehensive, but actual costs will vary with incident tempo and decisions about optional programs, so confidence is medium.
← SCP-5205 ↑ All SCPs SCP-5207 →