SCP-5238 Unknown ~ medium confidence
SCP-5238
Expected annual
$4.6M
One-time setup
$8.3M
Annual recurring
$4.4M
Personnel
18
One-time setup costs are dominated by equipment (ROV/submersible, cryostorage tanks) and facility retrofits (~$8.3M). Annual operating costs (~$4.4M/yr) are driven primarily by staff wages, chartered dives/vehicle operations, and ongoing cryogenic and surveillance contracts.
🏗️ One-Time Capital Costs Total: $8.3M
Equipment $4.9M
[#5, #6, #8, #10, #13, #19] ROV/submersible and mothership capital, sensors/buoys/hydrophones, cryotanks & canisters, generators/UPS, sealed container hardware and digitization hardware; includes archival duplication hardware.
Deep Sea Recovery $1.5M
[#1] One-time deep-sea salvage and initial recovery (contracted ROV/charter ship or crewed submersible with biohazard/decompression protocols).
Facilities $800K
[#8, #12, #13] Facility retrofit for cryogenic storage and physical vault upgrades; includes structural work and secure room construction associated with cryostorage and the Anomalous Documents Repository.
Contingency And Reserve $500K
[#16] Initial contingency/reserve/legal retainer to handle emergent liability, diplomatic or legal fallout.
Emergency Response Capital $500K
[#17] One-time outfitting of a mobile rapid-response unit (portable cryogenic pallets, mobile lab, hazmat gear, portable decompression equipment).
Legal And Permitting $100K
[#2] One-time incorporation, permitting and legal procurement to establish a credible private-ownership cover and secure salvage/ownership rights.
Archival Duplication One Time $10K
[#19] One-time digitization and creation of redundant physical/digital copies for off-site backups.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $4.4M/yr
Staff Wages $1.2M/yr
[#11, #12, #14] Payroll for cryogenic technicians, security guards, digital ops/PR staff, archivist/research support and small administrative staff.
Charter Dives $800K/yr
[#4] Recurring per-visit ROV/charter or crewed-submersible operations when using contractor model (frequency-dependent).
Vehicle Maintenance And Crew $500K/yr
[#5] Annual maintenance, crew payroll and mooring/operational costs for owned ROV/submersible and mothership.
Capital Replacement Reserve $250K/yr
[#21] Multi-year replacement/inflation reserve for capital items (3–5% of capital expenditure/year).
Research And Monitoring $200K/yr
[#14] Active monitoring and shaping of SCP-5238-E narrative (SEO/PR, monitoring edits, legal takedowns), plus ongoing research and archive studies.
Maritime Surveillance And Patrols $200K/yr
[#6] Recurring monitoring contracts, patrol boat contracts, sensor maintenance, and liaison for exclusion enforcement.
Insurance And Legal Retainer Recurring $200K/yr
[#16] Annual liability insurance, legal retainer and ongoing legal reserve for exposure or litigation.
Cryogenic Operations $160K/yr
[#9] LN2 supply deliveries, evaporation losses, routine tank maintenance and consumables specific to cryostorage operations.
Cover Story And Legal $155K/yr
[#2, #3] Ongoing cover-story maintenance: corporate filings, website/PR, shell company upkeep and liaison/permit renewals with local authorities.
Security And Systems $150K/yr
[#12] Recurring security system maintenance (CCTV, tamper sensors) and non-pay security infrastructure support.
Facilities Maintenance $120K/yr
[#8, #12, #13] Routine building maintenance, ADR and sealed-container climate control, and physical security system upkeep.
Emergency Readiness $100K/yr
[#17] Recurring readiness costs for rapid-retrieval equipment maintenance and on-call response team upkeep.
Logistics And Transport $75K/yr
[#7] Crew transport, fuel for charters, mobilization/demobilization, travel and accommodation for specialists during visits.
Supplies And Consumables $50K/yr
[#15] Medical, forensic and biohazard consumables, PPE, testing supplies and decontamination consumables.
Training And Drills $50K/yr
[#18] SOP development, periodic live drills and training for diving, cryo handling, media response and breach scenarios.
Public Outreach Suppression $50K/yr
[#20] Grants, exclusive access agreements, modest cultural liaison or redirection payments to manage scholarly/tourist interest.
Unauthorized Dive Response Fund $50K/yr
[#23] Rapid-response fund for quiet redirection or legitimate mitigation of civilian interest; last-resort covert payments.
Generators And Power $40K/yr
[#10] Fuel contracts, generator maintenance and incremental electrical load costs for redundant power systems.
Psych Ethical Oversight $20K/yr
[#22] Counseling, ethics reviews and oversight panels for staff interacting with preserved Edwardian-era humans.
Archival Secure Storage Recurring $5K/yr
[#19] Ongoing secure off-site storage fees, duplication refresh and secure courier transfers.
Cost Scenarios
📊 Baseline (baseline) $4.4M/yr
79.0% probability / year
Normal, uneventful year with scheduled maintenance, periodic dives and routine monitoring only.
scheduled maintenance routine dives ongoing PR and monitoring
🚨 Minor Incident $4.5M/yr
15.0% probability / year +$150K vs baseline
Small unauthorized dive or local publicity spike requiring rapid response, limited legal action and some emergency operations.
unauthorized civilian dive localized media exposure small memetic spike
🚨 Major Breach $5.9M/yr
5.0% probability / year +$1.5M vs baseline
Partial exposure or activation requiring large-scale retrieval, emergency response deployment, significant legal/diplomatic expenditures and contingency drawdown.
significant public disclosure anomalous activity at wreck diplomatic complaint
🚨 Catastrophic Breach $14.4M/yr
1.0% probability / year +$10.0M vs baseline
Wide public exposure, mass memetic spread or diplomatic crisis requiring full contingency deployment, major salvage/scuttling, and large-scale legal/damage control.
national/international media scandal mass memetic propagation failure of cover-story and legal containment
👥 Personnel 18 total
Role Count Notes
Cryogenic Technician 8 [#11, #8, #9] Primary staff to manage 24/7 cryopreservation (tank monitoring, LN2 handling, maintenance).
Security Officer / Guard 6 [#12, #11] Site-43 guards and access-control personnel dedicated to SCP-5238 containment areas.
Digital Ops / Analyst 2 [#14, #3] Monitoring and active shaping of SCP-5238-E narrative, PR/cover maintenance and rapid online response.
Research Scientist / Archivist 1 [#13, #19] Archive management, document handling (SCP-5238-D) and controlled digitization oversight.
Administrative Staff / Site Liaison 1 [#2, #3] Liaison/legal administration for shell company, permits and local authority interaction.
Maintenance / Engineer 1 [#10, #5] Technical support for generators, cryo equipment, ROV/submersible support and facility systems.
📋 Confidence Notes
Estimates are based on analyst ranges and canonical containment requirements but many line items vary widely with operational choices (charter vs. owned assets, frequency of dives, degree of covert payments), so uncertainty is moderate.
← SCP-5237 ↑ All SCPs SCP-5239 →