← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5245 Unknown ? low confidence
SCP-5245
Expected annual
$229.2M
One-time setup
$267.1M
Annual recurring
$221.2M
Personnel
122
Estimated upfront capital and setup costs are roughly $267M one-time driven by equipment, smallsat/probe deployment, and large contingency reserves; ongoing annual operations are dominated by vessel charters, salvage/reserve funding, and personnel at about $221M/yr.
🏗️ One-Time Capital Costs Total: $267.1M
Equipment $121.2M
[#3, #4, #5, #6, #16, #17, #18, #24] One-time purchase/deposit/installation: RHIBs/helicopter deposits, probe deployment CAPEX, smallsat constellation CAPEX, ops-center IT setup, countermeasure prototype capability, sensor suites, initial IT/systems, containment engineering prototype.
Contingency Escalation Reserve $100.0M
[#27] Large one-time contingency/escalation reserve for catastrophic scenarios and global cover-up operations.
Insurance And Compensation Reserve $20.0M
[#14] Initial contingency reserve for insurance, victim compensation, and major settlements (one-time set-aside).
Facilities $15.5M
[#1, #12] One-time setup of 5 regional response bases (leases, minor construction, berthing upgrades) and initial small secure witness-holding facilities per region.
Initial Research And Lab Setup $10.4M
[#7, #8, #15, #17, #20, #21] Initial research program and lab buildout, secure pharmacy/amnestic R&D and setup, training program development, cryogenic storage and instrumentation initial purchases.
🔄 Annual Recurring Costs Total: $221.2M/yr
Salvage And Cleanup $50.0M/yr
[#13] Annual reserve / budget for search & rescue, salvage, wreck removal, environmental cleanup and large incident response.
Logistics And Transport $39.5M/yr
[#2, #3] Charter/standby contracts for interdiction vessels across regions and helicopter flight operations / craft maintenance (3 vessels/region retainer + flight ops).
Administrative Overhead $23.7M/yr
[#28] Program management, procurement, finance, clearance processing and administrative overhead (~12% of recurring budget).
Passenger Rerouting $20.0M/yr
[#9] Annual fund for hotel, transport, refunds and compensation for rerouted cruise passengers (plausible cover costs).
Replacement Attrition $15.0M/yr
[#25] Annual replacement/attrition reserve for lost equipment and destroyed craft (10–25% of capital assets approximated).
Staff Wages $14.4M/yr
[#6, #7, #18] Salaries and loaded costs for maritime ops center staff, field boarding teams, medics, analysts, and associated personnel (20–40 FTEs ops + 50–150 FTEs field distributed globally).
Probe Maintenance $10.0M/yr
[#4] Annual maintenance, replacement and comms for surface buoys/autonomous surface vehicles (15–30% of probe capital).
Corruption And Facilitation $10.0M/yr
[#23] Payments to port officials, liaisons, and local authorities to facilitate covert operations and reroutes.
Satellite Tasking Ops $7.0M/yr
[#5] Commercial satellite tasking, telemetry, and smallsat ops/ground-station costs (or smallsat ops if constellation used).
Insurance Reserve Contribution $5.0M/yr
[#14] Annual contribution to ongoing insurance/victim compensation reserve and liability funds.
Research And Monitoring $4.5M/yr
[#15, #16, #17] Ongoing R&D program costs, field trial budgets, specialized experiments, and monitoring program support.
Cover Story And Legal $3.5M/yr
[#11, #26] Crisis PR retainers, legal teams, managed press strategies, and regulatory/compliance legal work.
Supplies And Consumables $3.0M/yr
[#8, #21] Consumables including medical/amnestic supplies, evidence handling consumables, shipping and small operating supplies.
Industry Partnerships $3.0M/yr
[#10] Annual retainers and per-operation cooperation payments to shipping/cruise companies for staged maintenance and data sharing.
Surveillance And Data Acquisition $3.0M/yr
[#19] Commercial manifest data contracts and covert data acquisition/cyber operations costs.
Facilities Maintenance $2.5M/yr
[#1, #12, #17] Ongoing maintenance for regional bases, witness-holding facilities, and major sensor/lab upkeep.
It And Data $1.7M/yr
[#18] Data licensing, compute, database subscriptions, and IT operational costs for predictive modeling and analytics.
Witness Facility Operations $1.5M/yr
[#12] Operating costs for secure detainee holding, medical observation and short-term detention per regional facility.
Psychological Care $1.5M/yr
[#22] Ongoing counseling, reintegration, monitoring and program support for amnesticized individuals.
Amnestic Procurement $700K/yr
[#8] Recurring procurement of amnestic pharmaceuticals, delivery systems, and medical oversight consumables.
Sensor Maintenance $500K/yr
[#17] Peripheral maintenance for high-capability sensors and specialized instrumentation.
Training And Simulation $500K/yr
[#20] Annual exercises, drills, boarding simulations, and amnestic training refreshers.
Containment Engineering Ops $500K/yr
[#24] Ongoing operations/maintenance for any experimental containment/decoy platforms or prototypes.
Evidence Handling $200K/yr
[#21] Recurring shipment, cryogenic handling, and disposal costs per small-number evidence events.
⚡ Cost Scenarios
📊 Baseline (baseline) $221.2M/yr
78.0% probability / year
Normal year with routine monitoring, intercepts, training, and no major incidents.
routine_monitoring scheduled_intercepts no_major_breaches
🚨 Minor Incident $246.2M/yr
20.0% probability / year +$25.0M vs baseline
Localized manifestation causing a single cruise reroute and modest salvage/legal costs.
localized_manifestation small_cruise_collision limited_media_exposure
🚨 Catastrophic Breach $371.2M/yr
2.0% probability / year +$150.0M vs baseline
Major cruise sinking or mass-casualty event requiring large salvage, legal settlements, and global cover-up efforts.
major_casualty_event widespread_media_exposure large_salvage_and_compensation
👥 Personnel 122 total
Role Count Notes
Security Officer / MTF Agent 50 [#7] Field boarding teams and vessel security personnel for intercepts and witness control.
Research Scientist 15 [#15, #16, #17, #18] Scientific staff for anomalous-ice research, countermeasure R&D, sensor analysis, and experiments.
Engineer / Maintenance 10 [#3, #17, #24] Maintenance for vessels, probes, sensors, and containment/decoy prototypes.
Maritime Operations / Watch Analyst 30 [#6, #18] 24/7 maritime operations center watch officers, intelligence analysts, and comms operators.
Medical Officer 5 [#7, #8, #22] Medics for boarding parties, amnestic administration oversight, and post-event medical care.
Administrative Staff 5 [#10, #28] Finance, procurement, program management, and clearance processing staff.
Data Scientist 3 [#18] Staff for predictive modeling, itinerary analysis, and data pipeline management.
Pilot / Aviation Crew / Contractor Liaison 2 [#3] Aviation crew or contractor liaisons for helicopter support operations.
Legal / PR 2 [#11, #26] Legal counsel and PR specialists for cover stories, crisis response, and regulatory compliance.
📋 Confidence Notes
Large ranges in the analyst estimates, high uncertainty in manifestation frequency/severity, and many contingent, jurisdiction-dependent costs lead to low confidence in precise figures.
← SCP-5244 ↑ All SCPs SCP-5246 →