← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5250 Unknown ~ medium confidence
SCP-5250
Expected annual
$3.2M
One-time setup
$4.3M
Annual recurring
$3.1M
Personnel
21
Initial capital outlay is estimated at approximately $4.29M, driven primarily by facility retrofit, sensor/power/vehicle acquisitions, and decommissioning liabilities; baseline recurring costs are approximately $3.10M/yr driven by staff wages, ongoing research/monitoring, transport logistics and incident reserve accumulation.
🏗️ One-Time Capital Costs Total: $4.3M
Equipment $1.3M
[#4, #5, #6, #10, #11, #12, #21] Combined hardware and system purchases: surveillance/sensor hardware, redundant power (genset + batteries + solar), communications/backhaul hardware, vehicle acquisition, environmental containment equipment, specialized cognitive-protection hardware and data archival hardware.
Facilities $1.0M
[#2] Retrofit of existing cabin into a hardened containment/operations module (reinforced structure, safe room, decon vestibule, cold-climate premiums).
Initial Research And Lab Setup $700K
[#13, #19] Onsite/nearby wet lab fit-out (cold-rooms, HEPA, secure memetic testing room, microscopes, freezers) plus initial memetic/linguistic R&D and protocol development.
Decommissioning Relocation $625K
[#25] Decommissioning, site remediation, demolition and long-term monitoring liability (budgeted upper/mid-case).
Secure Site Acquisition $300K
[#1] Purchase or long-term lease of parcel and buffer land, plus legal/title work and premiums for remote/seasonal access.
Perimeter Security $188K
[#3] Fencing, gates, vehicle barriers, ice-anchored floating booms and engineered exclusion works (one-time installation).
Legal And Classification $125K
[#16] One-time legal/classification costs: counsel, redaction infrastructure, initial cover-story/legal structuring.
Wildlife Management $50K
[#18] Initial humane wildlife management program startup (relocation equipment, permits, program design).
🔄 Annual Recurring Costs Total: $3.1M/yr
Staff Wages $1.6M/yr
[#7, #8, #9] On-site rotational staff (6–8 FTE coverage), off-site monitoring/research team (3–6 FTE), and rotating rapid-response/security reserves; includes hazard pay and overhead.
Research And Monitoring $372K/yr
[#11, #13, #12, #19] Ongoing sampling/disposal and environmental monitoring, lab consumables/assays/contract testing, memetic retraining/QA and continuing memetic R&D/training costs.
Logistics And Transport $290K/yr
[#10] Vehicle operations and maintenance (snowmobiles, tracked vehicles, ATVs, pickup) plus on-call rotary-wing/airlift standby contract for emergency response.
Facilities Maintenance $288K/yr
[#3, #4, #5, #6, #21, #24] Perimeter & barrier upkeep, surveillance/data-link/storage maintenance, fuel maintenance for generators, communications upkeep, archival maintenance, and seasonal winterization/snow removal.
Incident Response Reserve $200K/yr
[#20] Annual accumulation toward an incident response/remediation reserve to fund emergency staffing, evacuation, remediation, and reconstruction in breach events.
Cover Story And Legal $160K/yr
[#16, #17, #22] Ongoing legal retainer, cover payments/community relations, and budgeted liability/settlement reserve approximating an insurance/legal contingency line.
Supplies And Consumables $75K/yr
[#14] Single-use PPE, decon chemicals, sample containers, reagents, replacement weather-damaged gear and shipping of samples.
Medical And Psych Support $62K/yr
[#15] On-site medical supplies, hypothermia/trauma readiness, periodic neuropsych testing, counseling and psychiatry hours.
Training And Drills $50K/yr
[#23] Ongoing training, emergency drills, SOP refreshers and memetic-language protocol certification.
Wildlife Management $25K/yr
[#18] Ongoing wildlife monitoring, relocation and humane control program maintenance.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.1M/yr
84.0% probability / year
Normal year with standard operations, routine monitoring, training, and reserve accumulation; no containment incidents.
Routine operations No breaches Scheduled research and maintenance
🚨 Minor Incident $3.4M/yr
12.0% probability / year +$300K vs baseline
Localized containment incident (single exposure or small breach) requiring medevac, emergency callouts, limited remediation and public cover-up actions.
Small breach / single exposure Localized remediation Emergency medevac and overtime
🚨 Major Breach $4.6M/yr
3.0% probability / year +$1.5M vs baseline
Significant containment failure with multiple exposures, equipment loss, site remediation and major rebuild/legal expenses.
Major containment failure Multi-person exposure Significant infrastructure damage
🚨 Catastrophic Breach $8.1M/yr
1.0% probability / year +$5.0M vs baseline
Full public exposure or environmental spread requiring large-scale remediation, site relocation or long-term litigation and compensation.
Public exposure / mass breach Environmental contamination / spread Major litigation and relocation
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 8 [#7, #9] Armed guards and rotating rapid-response/security reserves (on payroll FTEs).
On-site Caretaker / Technician 7 [#7] On-site rotational staff to maintain 2-person on-site presence 24/7 (6–8 FTE roster).
Research Scientist / Memetics Specialist 4 [#8, #19] Off-site monitoring and memetic/cognitohazard specialists performing remote analysis and training.
Site Director / Incident Commander 1 [#8, #20] Senior oversight and incident-level command on call.
Medical Officer 1 [#15] Medical and psychological support capacity (clinician/contractor FTE).
Engineer / Maintenance 1 [#5, #10] Technical maintenance for generators, vehicles, and facility systems.
Administrative Staff 1 [#16, #17] Administrative/cover-story liaison, legal coordination and local community relations support.
📋 Confidence Notes
Analyst notes provide broad but detailed line-item ranges allowing a mid-range estimate; uncertainty remains due to SCP's cognitohazard behavior, unknown breach frequency/severity, and local/regulatory variance, so confidence is medium.
← SCP-5249 ↑ All SCPs SCP-5251 →