← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5263 Euclid ~ medium confidence
SCP-5263
Expected annual
$2.1M
One-time setup
$6.5M
Annual recurring
$2.0M
Personnel
14.5
Initial one-time containment, quarantine and remediation are the primary costs (~$6.52M), while ongoing staffing, research, medical monitoring and legal/cover maintenance drive annual costs (~$2.00M/yr).
🏗️ One-Time Capital Costs Total: $6.5M
Quarantine Facilities $3.1M
[#9] Initial quarantining of ~100 people for 90 days at Site-65-J (lodging, meals, monitoring, transfer processing).
Contingency And Escalation Fund $1.1M
[#25] 20% contingency buffer for unforeseen escalation, longer quarantines, additional equipment or emergency amnestics.
Employee Compensation $1.0M
[#14] Payroll continuity, pro-rated wages for ~100 employees for ~3 months, NDA/compensation contingencies.
Demolition And Remediation $350K
[#17] Reserve for demolition or heavy remediation if site neutralization is required.
Legal And Cover Initial $250K
[#13] Initial legal/cover story/PR engagement, property seizure actions and local liaison to suppress visibility.
Insurance And Settlements $200K
[#22] Insurance, fines, landlord settlements and municipal impact mitigation/concessions.
Facilities $122K
[#1, #2, #3] Emergency site sealing, elevator/stair/fire-escape sealing and HVAC isolation/negative-pressure modifications (structural and contractor work).
Amnestic Administrations $100K
[#11] Initial amnestic administrations (drugs, specialists, documentation) for witnesses/employees.
Vehicles Purchase $85K
[#20] Purchase/lease of armored/secure transport vehicle(s) for detainee/sample movement and operations.
Equipment $55K
[#4] Permanent CCTV, sensor hardware and installation costs (hardware + installation).
Data Seizure And Forensics $50K
[#15] Forensic imaging, secure storage and translation of company servers and records.
Training And Sop Development $30K
[#18] Initial containment signage, memetic-avoidance training, SOP development and initial drills.
Data Archival Initial $25K
[#24] Initial secure digital archival hardware and classified storage setup.
Secure Detention Initial $15K
[#12] Initial capture/transfer of PoI-5263 and setup for secure holding (transport, logistics).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $2.0M/yr
Staff Wages $1.0M/yr
[#5, #6, #7, #8] Salaries and benefits: security guards (~6 @ $45k), tactical/rapid-response team, 3 memetic researchers, nurse + psychiatrist FTEs.
Research And Monitoring $555K/yr
[#10, #16, #21] Ongoing research program (~$400k/yr), long-term follow-up monitoring of exposed civilians (~$30k/yr), and local epidemiological/public-health surveillance (~$125k/yr).
Secure Detention And Custody $200K/yr
[#12] Annual detention overhead for PoI-5263 (housing, specialized interrogators, translation, legal logistics).
Cover Story And Legal $100K/yr
[#13] Annual PR/legal maintenance, liaison with local government and media management to preserve cover.
Logistics And Transport $48K/yr
[#5, #20] Vehicle running costs, fuel/maintenance, guard transportation and operational logistics.
Amnestic Program $30K/yr
[#11] Recurring amnestic administrations and follow-up sessions for witnesses and exposed personnel.
Facilities Maintenance $20K/yr
[#23] Long-term custodial, utilities for monitoring equipment, minor repairs and periodic maintenance of seals/HVAC.
Supplies And Consumables $12K/yr
[#19] PPE, sample kits, disposables, evidence packaging and routine medical consumables.
Training And Sop Refresh $8K/yr
[#18] Annual refresher training and drills for memetic-avoidance SOPs.
Data Archival And Backups $8K/yr
[#24] Ongoing secure backups, storage costs and classified data redundancy.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.0M/yr
89.0% probability / year
Normal year with containment intact and routine operations only.
no breach no extended quarantine routine research and monitoring
🚨 Minor Incident $2.5M/yr
8.0% probability / year +$500K vs baseline
Local incident requiring expanded quarantine, short-term overtime and additional legal/PR work.
localized exposure short quarantine extension increased media attention
🚨 Major Breach $4.0M/yr
2.0% probability / year +$2.0M vs baseline
Significant containment breach requiring large-scale response, emergency quarantines, breach remediation and intensive public suppression.
security breach widespread memetic exposure large-scale remediation
🚨 Demolition And Long Term Remediation $5.0M/yr
1.0% probability / year +$3.0M vs baseline
Decision or need to demolish and permanently remediate the site with extended urban remediation and replacement operations.
irreversible contamination failed containment policy decision to neutralize site
👥 Personnel 14.5 total
Role Count Notes
Security Officer / MTF Agent 6 [#5] Six guards to cover three 8-hour shifts (2 per shift), baseline security staffing.
Tactical / Rapid-Response Team 4 [#6] Small specialized on-call team for breaches and forcible extraction (FTE-equivalent).
Research Scientist 3 [#7] Dedicated memetics/psych researchers to study the effect and produce mitigation protocols.
Medical Officer / Nurse 1 [#8] One full-time nurse for on-site observation and quarantine health management.
Psychiatrist / Psychologist 0.5 [#8] Psychiatric oversight at ~0.5 FTE for ongoing mental-health monitoring and amnestic administration support.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and reasonable midpoints; memetic containment has unique uncertainties (scope of quarantines, litigation, demolition decisions) so numbers have moderate uncertainty.
← SCP-5262 ↑ All SCPs SCP-5264 →