← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5268 Safe ~ medium confidence
SCP-5268
Expected annual
$6.9M
One-time setup
$5.6M
Annual recurring
$6.4M
Personnel
25
One-time startup costs are dominated by emergency reserve funding and emergency response/setup; recurring costs are dominated by staffing, medical/research monitoring, and legal/PR suppression efforts. Total one-time capital is approximately $5.63M and baseline recurring costs approx. $6.41M/yr.
🏗️ One-Time Capital Costs Total: $5.6M
Insurance Reserve Fund $3.0M
[#26] Contingency/reserve fund for large-scale outbreaks, lawsuits, and major multi-year responses (one-time capital set aside).
Emergency Response Setup $1.0M
[#18] One-time build/planning for mass-exposure surge capacity: mobile units, temporary quarantine infrastructures and surge materiel stockpiles.
Facilities $630K
[#3, #4] Incinerator enclosure/upgrades and secure archival locker build-out (HVAC/safe/access logging).
Webcrawler Development $300K
[#7] One-time development/build cost for the "Food Fighter" webcrawler (software, initial ML models, deployment).
Initial Research And Lab Setup $250K
[#15] Secure lab buildout and specialist analysis equipment for memetic/linguistic testing.
Digital Archive Setup $120K
[#17] Secure redaction-capable digital archive hardware and initial secure storage hardware (air-gapped backups).
Classified Recordkeeping Setup $120K
[#22] One-time secure database/IT setup for classified logging, encryption, and high-security audit trails.
Equipment $110K
[#2, #16] Initial vehicle fleet purchase (2 vans $80k) and PPE/specialized handling tools procurement ($30k).
Memetic Training Development $95K
[#6] Development of memetic-hazard training modules and SOP documentation (one-time design and instructor prep).
🔄 Annual Recurring Costs Total: $6.4M/yr
Staff Wages $1.9M/yr
[#1, #5, #8] Field seizure team salaries/overtime/incidentals (agents), site security staffing for storage & incineration, and monitoring/analyst staff salaries.
Research And Monitoring $1.7M/yr
[#7, #13, #14, #15] Webcrawler operations, post-amnestic monitoring, medical & psychiatric research programs, and lab operational costs.
Cover Story And Legal $670K/yr
[#9, #10, #19, #28] Digital takedown/legal operations, public cover-story/PR operations, legal defense/covert litigation management, and communications blackout/suppression tech.
Amnestic Program $400K/yr
[#12] Amnestic drug stockpile costs, medical staffing and facilities for administration and observation (recurring operational costs).
Compensation Fund $300K/yr
[#11] Reimbursement/compensation to bookstores, libraries, and private owners for seized copies to avoid lawsuits.
Emergency Response Readiness $300K/yr
[#18] Readiness/standby contracts, rotating surge personnel retainers, and stockpile refresh for emergency response.
Opportunity Costs Contingency $300K/yr
[#29] Contingent budget for lost-publication liabilities, market disruptions, or reputational damages (annual contingency allocation).
Public Health Liaison $150K/yr
[#24] Liaison officers and covert partnership expenses with health departments, publishers, and retailers.
Logistics And Transport $140K/yr
[#2, #23] Vehicle maintenance/fuel/insurance and logistics/inventory management (barcoding, chain-of-custody, per-trip ops).
Facilities Maintenance $104K/yr
[#3, #4, #21] Incinerator operation & permits, secure-locker climate control/power/maintenance, and emissions/waste-handling environmental compliance.
Personnel Clearance And Counterintelligence $100K/yr
[#25] Background checks, polygraphs, counterintelligence measures and increased personnel vetting.
Classified Recordkeeping $80K/yr
[#22] Ongoing operations for secure databases, audits, backups, and clearance management.
Supplies And Consumables $72K/yr
[#16, #30] Replenishment of PPE and handling tools, plus miscellaneous consumables/admin overhead.
Fake Edition Production $60K/yr
[#20] Production and distribution of benign replacement editions to supply vendors after seizures.
Auditing And Compliance $50K/yr
[#27] Routine internal audits and occasional external compliance reviews of SOPs and destruction/amnestic records.
Digital Archive Maintenance $50K/yr
[#17] Ongoing maintenance, audits, and redaction validation for the secure digital archive.
Memetic Training And Sop Refreshers $50K/yr
[#6] Annual training refreshers, instructor time, and updates to memetic-hazard SOPs.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.4M/yr
75.0% probability / year
Normal year with steady detection, regular seizures, routine research, and suppression operations; no major outbreaks or large-scale litigation.
steady detection and seizures routine research and monitoring
🚨 Minor Incident $7.6M/yr
20.0% probability / year +$1.2M vs baseline
Localized spike in social-media circulation leading to increased seizures, amnestic administrations, overtime, and higher legal/PR activity.
viral post or influencer circulation localized public disruptions
🚨 Major Breach $11.4M/yr
5.0% probability / year +$5.0M vs baseline
Widespread public exposure requiring mass amnestic campaigns, emergency medical response, major legal settlements, and reserve fund deployment.
mass-circulation event multi-jurisdiction legal action
👥 Personnel 25 total
Role Count Notes
Field Agents / MTF 12 [#1] Primary covert seizure teams (cover identities, travel, overtime). Headcount estimated to support ~200 raids/year; salary assumptions ~80k fully-loaded per agent.
Security Officer / Guards 6 [#5] Site security staffing for storage & incineration coverage (rotating shifts). Estimated 4–8 guards; chosen midpoint 6.
Monitoring Analyst 5 [#7, #8] Analysts triaging webcrawler output, coordinating investigations and cover messaging. Matches analyst staffing estimates (3–8).
Driver / Transport Operator 2 [#2] Drivers/operators for secure transport fleet (2 vans).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, enabling a mid-level confidence estimate; however prevalence/viral spread rates, legal outcomes, and reserve fund sizing are uncertain, so totals use mid-range assumptions.
← SCP-5267 ↑ All SCPs SCP-5269 →