SCP-5279 Unknown ~ medium confidence
SCP-5279
Expected annual
$1.3M
One-time setup
$494K
Annual recurring
$1.2M
Personnel
6.5
Initial one-time setup (secure locker, incinerator, integration, digitization and forensic analysis) is estimated at approximately $494k; ongoing annual costs are dominated by staffing, security, and a conditional anomalous-escalation contingency, totaling roughly $1.224M/yr baseline. Major incident scenarios (breach or memetic escalation) can drive annual costs into the multi‑million range.
🏗️ One-Time Capital Costs Total: $494K
Equipment $158K
[#2, #3] Glovebox/negative-pressure hood and bench-scale incinerator with emissions control and automatic feed integration (hardware purchase & installation).
Amnestic Contingency Reserve One Time $150K
[#15] Emergency suppression / amnestic contingency reserve (one-time fund).
Forensic Analysis Contract $80K
[#6] Forensic materials analysis (paper/ink/fiber) contract for selective sampling of documents.
Electrical Integration And Safety Interlocks $25K
[#4] PLC programming, interlocks between locker and incinerator, smoke/CO detection, emergency shutoff, fire-suppression tie-in and inspections.
Facilities $18K
[#1] Small secure containment locker / vault upgrade (locker, vault modification, CCTV/access control).
Web Monitoring Setup $15K
[#12] Web monitoring, crawler development and initial hosting/deployment.
Anthropological Grants $15K
[#23] Initial small collaboration grants / visiting scholar stipends.
Initial Recovery And Transport $12K
[#5] Initial recovery and secure transport from discovery site (agents, vehicle rental, short-term lodging, environmental survey, chain-of-custody packaging).
Digitization And Archival Hardware $12K
[#8] High-resolution scanner and initial secure encrypted NAS/storage for digitized copies (hardware portion).
Sop Development Initial $5K
[#19] Initial SOP writing and specialized training development (one-time portion).
Radiocarbon Dating $4K
[#7] Selective C-14 or absolute dating (~3 samples).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.2M/yr
Anomalous Escalation Contingency $500K/yr
[#22] Contingency fund for anomalous escalation / emergency R&D (lower-bound recurring reserve; highly situational).
Staff Wages $497K/yr
[#9, #10, #11, #13] Foundation Lingual Dept (linguist + assistant), lab/cataloguing technician, 24/7 security roster (3 FTE), and OSINT analyst (0.5 FTE) — salaries + benefits/overhead.
Administrative Overhead $100K/yr
[#25] Administrative / facility overhead allocation (apportioned utilities, HR, procurement, accounting).
Cover Story And Legal $70K/yr
[#14, #15] Legal retainer / takedown operations and public relations / cover-up retainer (includes baseline PR retainer).
Logistics And Transport $20K/yr
[#20] Field response and seizure budget for public leaks (per-incident rapid response budget averaged to a yearly baseline).
Equipment Maintenance Calibration $12K/yr
[#18] Equipment maintenance, calibration and safety inspections (incinerator, glovebox filters, HVAC, owned spectrometers).
Facilities Maintenance $10K/yr
[#24] Backup containment site / alternate secure room reservation or fund.
Supplies And Consumables $6K/yr
[#16, #17] Routine consumables (evidence bags, gloves, printer supplies) and incinerator consumables/filters/ash disposal.
Training And Drills $5K/yr
[#19] Ongoing refresher training and tabletop drills (annual).
Research And Monitoring $4K/yr
[#8, #21] Recurring storage/maintenance for digitized archives and archival/legal evidence storage costs.
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
87.5% probability / year
Normal year with routine monitoring, maintenance, staffing, legal/PR retainer and no major incidents.
no leaks routine operations no escalations
🚨 Minor Incident $1.3M/yr
10.0% probability / year +$50K vs baseline
Localized leak or circulation of one or a few SCP-5279-2 documents requiring field seizures, additional legal actions and limited forensic follow-up.
small public leak targeted seizure operations extra legal/forensic work
🚨 Major Breach $2.1M/yr
2.0% probability / year +$900K vs baseline
Significant containment breach or widespread online dissemination requiring emergency R&D, temporary specialist hires and larger suppression operations.
physical breach large-scale dissemination urgent R&D required
🚨 Catastrophic Memetic Exposure $4.2M/yr
0.5% probability / year +$3.0M vs baseline
Wide memetic or transmissible escalation requiring full-scale emergency response, mass amnestic deployment, and prolonged cross-disciplinary research.
memetic contagion cross-dimensional research required mass public exposure
👥 Personnel 6.5 total
Role Count Notes
Historical Linguist (Senior) 1 [#9] Senior historical linguist dedicated to translations and analysis (salary+benefits included in staff_wages).
Research Assistant / Archivist 1 [#9] Research assistant / archivist to support fieldwork, indexing and cataloguing (salary+benefits included in staff_wages).
Lab Technician / Cataloguing Technician 1 [#10] 0.5–1 FTE handled as 1 FTE in wage estimates for sample prep, bagging, incinerator operation and equipment calibration.
Security Officer / MTF Agent 3 [#11] Dedicated security roster to provide 24/7 coverage (3 FTE to cover shifts; benefits included in staff_wages).
OSINT Analyst / Moderator 0.5 [#13] 0.5 FTE OSINT analyst for review of crawler flags, coordination of takedowns and monitoring (salary+hosting included in staff_wages).
📋 Confidence Notes
Analyst notes provide clear line items and reasonable ranges for most costs (facility, equipment, staffing), but several large items are highly conditional (forensic sample counts, amnestic contingency, anomalous escalation fund) and ranges are wide, producing moderate overall confidence.
← SCP-5278 ↑ All SCPs SCP-5280 →