SCP-5339 Euclid ~ medium confidence
SCP-5339
Expected annual
$770K
One-time setup
$549K
Annual recurring
$758K
Personnel
10
Initial one-time capital of approximately $549,000 for containment construction, gantry, retrofit and transport; recurring annual costs of about $758,500 driven primarily by 24/7 security staff and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $549K
Facilities $330K
[#1, #2, #14, #15] Containment cell construction/installation, impact-absorbing flooring/wall padding, facility retrofit for vertical clearance, and one-time redundant power/HVAC upgrades (materials and contractor labor).
Equipment $81K
[#3, #4, #5, #21] Overhead restraint/gantry and winch system, secure feed/pass-through and food-prep gear, CCTV/microphone/environmental sensors (one-time purchase), and IT/security hardware (one-time).
Contingency Reserve Structural Repairs $50K
[#17] One-time contingency/reserve fund for structural repairs after repeated falls or localized damage.
Decommissioning Fund $40K
[#23] Long-term disposal/decommissioning reserve for safe transport, disassembly, remediation and permitted disposal.
Capture And Transport $25K
[#13] Initial capture and specialized lifting/vehicle/crate costs, crane/hoist rental and trained crew for transport to containment.
Legal Cover One Time $15K
[#18] Initial legal/cover-story/administrative setup (NDAs, contractor cover payments, classification processing).
Initial Training $5K
[#8] Initial ASL/communication training and staff screening one-time certification costs.
Possessions Acquisition $3K
[#19] Acquisition/replication of 'personal possessions of Mickey Ideme' to decorate containment cell.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $758K/yr
Staff Wages $500K/yr
[#6, #7] 24/7 security staffing (8 guards, salary+benefits) and dedicated research/animal-handling staff allocation (fractional FTEs aggregated).
Research And Monitoring $100K/yr
[#12] Imaging, diagnostics and laboratory research budget (CT/MRI access, genetic testing, pathology, behavior research).
Contingency Recurring $70K/yr
[#24] Recurring miscellaneous contingency (10–20% recommended of operating) for unforeseen costs, specialist consults and replacement parts.
Cover Story And Legal $30K/yr
[#18] Recurring legal/administrative/cover-story expenses, liaison and classification handling.
Facilities Maintenance $16K/yr
[#15, #16] Ongoing HVAC/power operational costs and routine maintenance/servicing of winch/gantry, HVAC, doors, locks and structural elements.
Medical And Veterinary $12K/yr
[#11] Medical/veterinary care, emergency sedation supplies, diagnostics and specialized consultations.
Supplies And Consumables $10K/yr
[#9, #10, #19] Food/consumables for SCP diet, PPE/barrier/sanitation supplies, and periodic replacement of possessions/props.
Psychological Support $8K/yr
[#20] Counseling, mandatory rotation and debrief costs for handling staff.
It Security Maintenance $6K/yr
[#5, #21] Recurring maintenance for CCTV, sensors, monitoring consoles and IT/security systems (logging, secure storage, intrusion detection).
Training And Emergency Drills $5K/yr
[#22] Periodic staff drills for fall/release scenarios, overtime and materials.
Asl Training And Screening $1K/yr
[#8] Recurring ASL refresher courses and psychological screening for interacting staff.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $758K/yr
90.0% probability / year
Normal uneventful year with steady operations, routine maintenance, scheduled research and no major incidents.
routine_operations scheduled_research no_incidents
🚨 Minor Incident $808K/yr
8.0% probability / year +$50K vs baseline
Localized falls or brief containment incidents causing cell damage, emergency sedation and overtime repairs.
repeated_falls localized_structural_damage emergency_sedation
🚨 Major Breach $1.2M/yr
2.0% probability / year +$400K vs baseline
Significant structural failure or containment breach requiring external contractors, large repairs, PR/legal action and recapture operations.
structural_failure escape_or_extended_breach public_exposure
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 8 [#6] Eight on-site guards to provide continuous 24/7 coverage as specified.
Research Scientist 1 [#7] Dedicated researcher allocation (fractional FTE aggregated; weekly lessons, oversight).
Technician / Animal Handler 1 [#7] Technician allocation for specimen care and lesson support (fractional FTE aggregated).
📋 Confidence Notes
Analyst notes provide detailed line items and midpoints for many costs (security, research, equipment), enabling a medium confidence estimate; however uncertainty about SCP mass/behavior, potential need for oversized cranes, special imaging, or escalation to public exposure increases tail risk and reduces confidence.
← SCP-5338 ↑ All SCPs SCP-5340 →