SCP-5357 Unknown ~ medium confidence
SCP-5357
Expected annual
$8.2M
One-time setup
$6.8M
Annual recurring
$8.1M
Personnel
36
One-time capital investment of approximately $6,790,000 for ABSL-3 upgrades, morgue suite, vehicles, and equipment; recurring annual costs of approximately $8,050,000 driven primarily by staff wages, an R&D countermeasure program, contingency reserves, and ongoing surveillance/operations.
🏗️ One-Time Capital Costs Total: $6.8M
Facilities $5.5M
[#1, #3] ABSL-3 / ABSL-3 vivarium upgrade and construction plus negative-pressure morgue/autopsy suite (central capital structural costs).
Equipment $880K
[#5, #6, #10, #23] On-site medical incinerator (capital option), secure/refrigerated/hazmat vehicles (2–4), initial PPE kits for staff, initial field decontamination/containment kits.
Initial Research And Lab Setup $200K
[#12] Diagnostic equipment purchase (PCR units, biosafety cabinets, ELISA/sequencing startup) and startup reagents/kits for laboratory diagnostics.
Public Relations Design $100K
[#17] Initial cover-story/public-relations campaign design and rollout (one-time design/creative and covert logistics setup).
Data Systems Setup $60K
[#20] Initial secure database, chain-of-custody systems, and IT/server setup for case tracking and sampling logs.
Training And Sop Development $50K
[#18] Initial development of Protocol 5357-B, SOPs, and initial training program materials and tabletop exercise development.
🔄 Annual Recurring Costs Total: $8.1M/yr
Staff Wages $2.5M/yr
[#8, #9] Salaries for virologists, veterinarians, lab/animal technicians, biosafety engineer, 24/7 security staff, field response and mortuary teams.
Research And Countermeasure Development $2.0M/yr
[#15] Dedicated R&D program for vaccines/antivirals/antibodies (amortized annual cost for a modest multi-year program).
Contingency Reserve $1.0M/yr
[#21] Reserve fund and rapid procurement contracts for surge capacity (temporary isolation wards, mass-trapping, emergency supplies).
Supplies And Consumables $590K/yr
[#4, #11, #12, #23] Morgue/autopsy sterilization and per-body consumables, recurring disposable PPE and PAPR filters, routine testing reagents and sample processing, field decon restocking.
Research And Monitoring $500K/yr
[#13] Field surveillance program costs: trapping, sampling, RT-PCR/serology, GIS mapping, epidemiology analysis in the containment zone.
Facilities Maintenance $300K/yr
[#2] Annual ABSL-3 certification, HVAC/HEPA filter replacement, validation testing, effluent decontamination upkeep and emergency repairs.
Cover Story And Legal $210K/yr
[#16, #17] Ongoing legal/regulatory coordination, permits, liaison with authorities and baseline public-relations/media placement costs for cover narratives.
Hush Payments Reserve $200K/yr
[#17] Contingency funds for hush payments/quiet settlements and other covert payments to prevent exposure (operational reserve).
Community Support $200K/yr
[#22] Public-health support to affected communities: food/medical aid, temporary housing and compensation during quarantines (operational support).
Rodent Control $150K/yr
[#14] Ongoing municipal-scale rodent control in hotspots, contractor pest control, secure collection and disposal of carcasses.
Logistics And Transport $120K/yr
[#7] Vehicle operation, drivers, fuel, maintenance, certifications and communications for secure transport and field response.
Waste Treatment $120K/yr
[#19] Biohazardous solid/liquid waste treatment costs: autoclave throughput, off-site incineration, chemical neutralization and regulated shipments.
Cremation Contracts $50K/yr
[#5] Recurring contract cremation costs per body when on-site incineration is not used (external crematoria contracts).
Data Systems Maintenance $40K/yr
[#20] Ongoing IT maintenance, secure server costs, licenses, and IT staff time for epidemiology/contact-tracing systems.
Training And Drills $40K/yr
[#18] Ongoing PPE drills, refresher training, tabletop exercises with local agencies.
Ethical Compliance And Animal Welfare $30K/yr
[#24] IACUC/biosafety committee reviews, animal welfare compliance, administrative overhead.
Cost Scenarios
📊 Baseline (baseline) $8.1M/yr
94.0% probability / year
Normal operational year with routine surveillance, maintenance, and programmatic R&D; no major containment incidents.
no breaches routine surveillance only steady operations
🚨 Minor Incident $8.3M/yr
5.0% probability / year +$250K vs baseline
Localized containment event requiring overtime, limited decontamination, extra sampling and temporary field surge.
small breach or human case cluster localized field outbreak
🚨 Major Breach $13.1M/yr
1.0% probability / year +$5.0M vs baseline
Significant containment breach with multiple human cases, expanded isolation wards, mass-trapping campaigns and large-scale disposal operations.
facility breach human transmission cluster regional spread requiring large response
🚨 Catastrophic Suppression $258.1M/yr
0.1% probability / year +$250.0M vs baseline
Widespread uncontrolled spread requiring national-level suppression operations, mass quarantines/culling and prolonged emergency response.
loss of local containment sustained human-to-human amplification national public-health mobilization
👥 Personnel 36 total
Role Count Notes
Research Scientist / Virologist 4 [#8] Senior virology research staff for diagnostics and containment research.
Veterinarian 3 [#8] Veterinary staff for animal care, pathology, and vivarium operations.
Lab / Animal Technician 8 [#8] Technicians for animal husbandry, sample processing, and routine assays.
Biosafety Engineer 1 [#8] Facility biosafety/certification engineer and HVAC/containment specialist.
Security Officer / MTF Agent 14 [#9] 24/7 perimeter security and field cordon staff.
Field Response / Mortuary Staff 6 [#9] Field capture teams, mortuary attendants, and transport responders.
📋 Confidence Notes
Notes are detailed and map to plausible cost centers, but many items have wide ranges (facility scope, choice of on-site incinerator vs contracts, R&D scale, contingency sizing) requiring analyst judgment and amortization assumptions; thus confidence is medium.
← SCP-5355 ↑ All SCPs SCP-5358 →