SCP-5364 Neutralized ~ medium confidence
SCP-5364
Expected annual
$1.7M
One-time setup
$318K
Annual recurring
$1.6M
Personnel
13
One-time capital costs are moderate (~$318k) for chamber fit-out, medical and cold-storage equipment; recurring annual costs are high (~$1.65M/yr) driven chiefly by staff wages (security, medical, technicians), contingency reserves, and research/storage operations.
🏗️ One-Time Capital Costs Total: $318K
Equipment $168K
[#9, #10, #11, #15, #18] Initial equipment purchases: medical extraction kits (#9), autoclave purchase (#10), ultra-low/freezer or walk-in cold-room purchases (#11), cold-chain carts/gurneys (#15), security camera hardware (#18).
Facilities $150K
[#1] Containment chamber fit-out (structural modifications, reinforced door, passthrough, CCTV window integration) at Site-303.
Initial Research And Lab Setup $0
[]
Necropsy Event Capital Reserve $0
[]
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $985K/yr
[#3, #4, #5, #6] Security staffing (6 guards), containment technicians/escort staff (3 techs), medical team / on-call physician and nurses, and psychologist/socialisation staff salaries, benefits and overtime.
Facilities Maintenance $183K/yr
[#2, #12, #25] Chamber utilities (filtered HVAC, water hookup), ULT freezer energy & service contracts, and pro-rata Site-303 overhead allocation.
Research And Monitoring $138K/yr
[#13, #14, #21, #23] LIMS license/maintenance and sample tracking (#13), DNA testing and forensic matching (#14), ongoing research budget and part-time research scientist (#21), and per-sample biobank/archival monitoring fees (#23).
Cover Story And Legal $100K/yr
[#20, #24] Ethics Committee oversight costs and documentation/compliance, plus legal/cover story administrative costs.
Incident Contingency Reserve $100K/yr
[#22] Annual allocation to an incident contingency fund for emergency repairs, temporary storage rental and rapid contractor response.
Supplies And Consumables $70K/yr
[#7, #8, #9, #10, #13, #16] Feeding/food service, PPE and biohazard consumables, yearly replenishment of medical extraction supplies (#9), contractor decon services (#10 recurring), sample consumables (vials/racks) and biohazard waste disposal.
Training And Drills $25K/yr
[#17] Regular emergency drills, biosafety training, medical extraction practice and certification costs.
Occupational Health $25K/yr
[#19] Employee medical surveillance, periodic testing, vaccinations and exposure follow-up.
Logistics And Transport $7K/yr
[#15] Maintenance and service contracts for cold-chain transport equipment (refrigerated carts, gurneys) and minor transport logistics.
Security It And Storage $6K/yr
[#18] Data storage, encrypted archival footage retention and cybersecurity costs for containment cameras and logs.
Necropsy Event $5K/yr
[#26] Budgeted expected annual spending for necropsy/forensic examination and disposal events (per-event costs averaged into yearly expectation).
Heavy Lift And Large Object Response $5K/yr
[#27] Expected annualized cost for occasional heavy-lift / refrigerated transport rentals for very large SCP-5364-1 instances.
Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
88.0% probability / year
Normal year with routine containment, regular regurgitation management within expected operational capacity and no major equipment failures.
routine regurgitation events standard maintenance and staffing
🚨 Minor Incident $1.7M/yr
10.0% probability / year +$25K vs baseline
One or more larger-than-expected regurgitation events requiring extra medical/surgical interventions, additional necropsies, overtime and disposals.
multi-hour extraction requiring extra staff overtime additional necropsy/disposal and PPE use
🚨 Major Freezer Failure Or Mass Event $1.9M/yr
2.0% probability / year +$250K vs baseline
Catastrophic freezer failure or a single event producing many large SCP-5364-1 instances requiring emergency temporary storage, heavy-lift transport, and replacement equipment/repairs.
walk-in freezer failure mass specimen recovery requiring rentals and contractor emergency repairs
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] Six guards to staff three 8-hour shifts and provide escorts during events; salaries and benefits included in staff_wages.
Containment Technician / Escort Staff 3 [#4] Two–three technicians; budgeted three FTE-equivalents for daily checks, pass-through management and on-call rotation.
Medical Officer / Nurse / Technician 3 [#5] ER nurse/technician staff plus contracted on-call physician coverage for extractions and emergency surgery.
Psychologist / Socialisation Staff 1 [#6] One FTE (1–2 FTEs recommended) to meet 8 hours/day ethics-mandated recreation and socialisation requirements.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges; staff and equipment needs are well-described but event frequency (and resulting variable consumables/disposal/recovery costs) is uncertain, producing moderate confidence in annual figures.
← SCP-5363 ↑ All SCPs SCP-5365 →