SCP-5366 — SCP-5366 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5366 Keter ? low confidence

SCP-5366

Expected annual

$147.2M

One-time setup

$169.9M

Annual recurring

$138.8M

Personnel

185

Initial capital to establish regional hubs, mortuary logistics, monitoring and public messaging is roughly $170M; the dominant recurring costs are exhumation/reburial operations, cremation subsidies, emergency reserves and legal/cover-up expenses, totaling ≈ $139M/yr.

🏗️ One-Time Capital Costs Total: $169.9M

Burial Records Audit $75.0M

[#18] Digitization and GIS mapping of priority cemeteries (auditing ~5,000 sites).

Facilities $32.5M

[#6, #27] Construction/upgrades of Foundation crematoria (10 sites) and secure deep burial vaults (20 sites). Estimate sums midrange of crematoria ($20M) + vault network ($12.5M).

Equipment $26.5M

[#3, #10, #13] Capital hardware: mortuary refrigerated lockers/vans and walk‑in coolers (~$4M), cemetery monitoring kits/cameras/sensors (~$17.5M), robotic/tele‑excavator units fleet (~$5M).

Public Information Initial $15.0M

[#8] Global initial public information/disinformation campaign rollout (creative, ad buys, multilingual materials).

Earth Moving Fleet $10.0M

[#2] Regional earth‑moving fleet capital for hubs (backhoes/excavators/dump trucks) — 20 hubs ≈ $10M.

Corvid Control Initial $5.0M

[#15] Initial corvid deterrent capital (netting, deterrents, contracts) for prioritized sites.

Initial Research And Lab Setup $3.0M

[#23] Initial research lab buildout and specialized instruments (growth chambers, wind tunnels, high‑speed cameras).

Environmental Compliance Capital $2.0M

[#30] Upfront emissions compliance and scrubber installations for crematoria (aggregate estimate for initial sites).

Data Comms Setup $750K

[#29] Setup costs for data/comms and rumor monitoring center (initial hardware, platform setup).

Training Curriculum Development $200K

[#25] One‑time curriculum development for SOPs and training materials.

🔄 Annual Recurring Costs Total: $138.8M/yr

Exhumation Operations $30.0M/yr

[#1] Recurring per‑grave exhumation and deep reburial operations; modeled at ~10,000 graves/yr × $3,000 avg.

Emergency Contingency Reserve $30.0M/yr

[#26] Annual reserve to rapidly scale operations during clustered SCP events; held as contingency.

Cover Story And Legal $20.0M/yr

[#20, #21] Combined ongoing legal/lobbying retainers, permit work and annual settlement/cover‑up contingency allocations.

Cremation Subsidy Program $12.0M/yr

[#5] Civilian cremation subsidy/voucher program (modeled at ~10,000 subsidized cremations/yr).

Cemetery Monitoring And Response $8.0M/yr

[#11] Remote monitoring staff, drone patrols, data storage, and rapid dispatch on alarms.

Rapid Response Teams $6.5M/yr

[#12] Ten tactical rapid response teams (salaries, training, vehicles, equipment) aggregate annual cost.

Containment Technology Rnd $5.0M/yr

[#32] Long‑term R&D program funding for potential technological containment methods (annualized allocation).

Staff Wages $4.5M/yr

[#22] Salaries + benefits for interdepartmental research team (30–50 specialists).

Forensic Investigation Budget $3.0M/yr

[#24] Annual reserve for per‑incident forensic pathology, sample analysis and scene work.

Insurance Liability And Reserve $3.0M/yr

[#33] Insurance premiums and reserve capitalization for litigation/property damage claims.

Records Maintenance Updates $2.5M/yr

[#19] Ongoing data entry, field surveys and updates to burial depth/GIS records.

Mortuary Storage And Transport Operational $2.0M/yr

[#4] Fuel, refrigeration power, vehicle maintenance, driver wages for refrigerated transport and mortuary lockers.

Crematoria Operations $2.0M/yr

[#7] Fuel/consumables, operator staff, ash processing and compliance for Foundation crematoria and contracted capacity.

Public Information Ongoing $2.0M/yr

[#9] Ongoing ad buys, community outreach, social moderation and liaison staff.

Landscaping And Gravestone Repair $2.0M/yr

[#16] Repairs, headstone resets and replanting reserve for accelerated damage events.

Vault Site Security $2.0M/yr

[#28] Guards, monitoring and site maintenance for secure Foundation burial vaults (20 sites aggregate).

Data Comms And Rumor Monitoring Ops $1.5M/yr

[#29] Ongoing operations for social/media monitoring, hotline, and OSINT analysis.

Robotics Maintenance And Software $600K/yr

[#14] Parts, spares, software updates and operators for robotic excavation/manipulation fleet.

Training And Sop $600K/yr

[#25] Refresher training, new staff induction and SOP updates (recurring portion).

Corvid Control Program $500K/yr

[#15] Ongoing deterrent maintenance, falconry contracts and humane removal operations.

Psychological Care And Pr Damage Control $500K/yr

[#31] Counseling for bereaved families and staff; PR response after incidents.

Veterinary And Public Pet Support $300K/yr

[#17] Canine stress mitigation programs, emergency kennels and subsidized veterinary care.

Environmental And Emissions Compliance $300K/yr

[#30] Ongoing emissions testing, permits and environmental consultant work for crematoria and mass‑cremation operations.

Facilities Maintenance $0/yr

[]

Supplies And Consumables $0/yr

[]

Research And Monitoring $0/yr

[]

Logistics And Transport $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $138.8M/yr

85.0% probability / year

Normal year with prioritized hotspot mitigation and routine operations; no large clusters or major public exposure.

no major cluster events routine exhumations and monitoring

🚨 Minor Incident $158.8M/yr

12.0% probability / year +$20.0M vs baseline

Localized cluster of SCP‑5366 events requiring surge response, additional exhumations, forensic work and settlements.

localized cluster of graves triggered heightened media attention

🚨 Major Breach $338.8M/yr

3.0% probability / year +$200.0M vs baseline

Widespread, high‑visibility cascade of events requiring mass exhumations/cremations, large emergency reserve drawdown, and major legal/cover‑up expenses.

city‑scale cascade national media/political exposure large settlement and emergency scaling

👥 Personnel 185 total

Role	Count	Notes
Research Scientist	40	[#22] Interdepartmental research team (biologists, meteorologists, geologists, analysts).
Security Officer / MTF Agent	60	[#12, #28] Rapid Response and site security teams (10 RRTs × ~6 personnel average; vault/site security guards).
Technician / Monitoring Operator	25	[#11, #29, #14] Remote monitoring staff, drone/robot operators and comms center operators.
Engineer / Maintenance	15	[#13, #30] Equipment and crematoria maintenance, robotics technicians, environmental compliance technicians.
Medical Officer / Forensic Staff	10	[#24, #17] Forensic pathology and veterinary/public pet support during incidents.
Crematorium Operators / Mortuary Staff	10	[#3, #4, #7] Mortuary locker and crematorium operators, drivers for refrigerated transport.
Administrative Staff / Legal / PR / Liaison	10	[#8, #9, #20, #21, #29] Legal counsel, public information officers, liaison staff for permits and cover operations.
Field Surveyors / GIS Technicians	10	[#18, #19] Burial records auditors and GIS mapping teams.
Training & SOP Instructors	5	[#25] Training program staff for exhumation safety and public engagement.

📋 Confidence Notes

Estimates rely on wide per‑item ranges, uncertain operational scale (number of graves remediated), and unpredictable anomaly incidence; many values are midrange assumptions rather than measured program budgets.

← SCP-5365 ↑ All SCPs SCP-5367 →