SCP-5378
Neutralized
~
medium confidence
SCP-5378
Expected annual
$23K
One-time setup
$19K
Annual recurring
$23K
Personnel
1
One-time setup costs are approximately $18,950, driven by equipment, initial research setup, and permits; recurring costs are about $22,510/yr driven by part-time caretaker wages, ongoing research/documentation, and institutional contingency/overhead.
One-Time Capital Costs
Total: $19K
Annual Recurring Costs
Total: $23K/yr
Cost Scenarios
📊
Baseline
(baseline)
$23K/yr
Normal uneventful year with routine care, documentation, and no major incidents.
regular_care
scheduled_documentation
no_incidents
🚨
Minor Incident
$25K/yr
Small containment or health incident (pest/mold outbreak, minor injury) requiring extra cleaning, vet consult, and replacement materials.
pest_or_mold_outbreak
minor_injury_or_illness
🚨
Research Scaleup
$38K/yr
Decision to expand into a small formal research program requiring added imaging, higher research budget, and additional contracted staff/time.
grant_or_PI_initiated_scaleup
unexpected_research_opportunity
🚨
Political Exposure
$53K/yr
Public/political exposure or legal complication requiring extensive PR/legal work, elevated security, and possible relocation.
media_exposure
legal_challenge
requirement_for_secrecy
Personnel
1 total
| Role | Count | Notes |
|---|---|---|
| Animal Technician / Caretaker | 1 | [#7] Part‑time caretaker (daily feeding, weekly cleaning, observations) reflected in staff_wages recurring cost. |
Confidence Notes
Analyst notes provide granular line items and ranges for most costs, enabling a mid‑confidence estimate; uncertainty remains around optional legal/PR choices, frequency of outsourced imaging, and institutional overhead percentages.