← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5411 Euclid-provisi1 ~ medium confidence
SCP-5411
Expected annual
$12.2M
One-time setup
$11.9M
Annual recurring
$11.7M
Personnel
72
Initial program startup is approximately $11.9M (capital: land, compound, vehicles, lab and contingencies). Recurring annual operations are roughly $11.75M driven primarily by staff wages, diplomatic/cover payments, conservation operations and program overhead.
🏗️ One-Time Capital Costs Total: $11.9M
Facilities $4.8M
[#1, #2, #19] Land purchase/control of SCP-5411-0, construction of hardened field compound (labs, barracks, helipad, bunker) and secure magazine/vault buildout.
Equipment $3.4M
[#3, #4, #6, #13, #14, #15, #16, #17, #21, #23] Perimeter sensor hardware & installation, armored response vehicles and weapons/mods, drone fleet procurement and launch/repair kit, solar/battery microgrid install, communications hardware, clinic equipment, initial fire-management gear, incinerator/compliance setup, archival hardware, and PPE procurement.
Contingency Fund $1.5M
[#20] One-time contingency fund reserved for emergency containment, remediation, or hush/legal payouts.
Initial Research And Lab Setup $1.4M
[#9, #18] Field-capable molecular biology rigs, cold storage, necropsy station and analytic instruments plus initial intelligence/linguistic project setup and specialist onboarding.
Legal And Cover Startup $500K
[#12] One-time legal/permits/startup costs for NGO front, shell companies and initial liaison agreements.
Initial Training $225K
[#8] Initial specialized training, weapons safety certifications, controlled-burn training and cross-cultural preparation.
Pr Cover Startup $38K
[#24] One-time NGO/brand setup and initial PR/cover-story expenses.
🔄 Annual Recurring Costs Total: $11.7M/yr
Staff Wages $4.0M/yr
[#7] Annual payroll for command, research scientists, vets, armed response teams, local rangers/guards, logistics/support and local liaisons.
Cover Story And Legal $2.8M/yr
[#11, #12, #21, #24] Community engagement/compensation, recurring government/military liaison payments, archival/counterintelligence and PR/NGO operating costs.
Program Overhead $1.5M/yr
[#25] Administrative overhead, procurement, audit and miscellaneous represented as 15% of recurring operating budget.
Research And Monitoring $1.2M/yr
[#3, #6, #10, #18] Sensor data operations and maintenance, drone operators/maintenance, wildlife conservation program costs and ongoing intelligence/linguistic fieldwork.
Supplies And Consumables $550K/yr
[#4, #9, #17, #19, #23] Incendiary/pyrotechnic consumables and ammunition, lab consumables and assays, hazardous waste disposal costs, secure-weapon compliance consumables and PPE replacements.
Contingency Topup $500K/yr
[#20] Annual reserve replenishment for the contingency/incident response fund.
Logistics And Transport $450K/yr
[#5, #15] Helicopter chartering/air support hours and medevac/transport contracts for casualty evacuation and rapid response.
Facilities Maintenance $398K/yr
[#13, #22, #14] Ongoing energy system maintenance and fuel, infrastructure repair and communications bandwidth/ops assigned to site upkeep.
Fire Management $225K/yr
[#16] Recurring wildfire readiness, contracted suppression capability and remediation readiness.
Training And Certifications $100K/yr
[#8] Annual refresher courses, drills and weapons safety recertifications.
⚡ Cost Scenarios
📊 Baseline (baseline) $11.7M/yr
88.0% probability / year
Routine year with no major incidents; normal operations and scheduled maintenance.
no breaches stable political relations regular maintenance
🚨 Minor Incident $12.3M/yr
8.0% probability / year +$600K vs baseline
Localized containment breach or skirmish requiring emergency response, limited remediation and replacement of consumables/equipment.
small SCP-5411-1 incursion localized firefight minor exposure requiring hush payments
🚨 Major Fire And Political Fallout $16.2M/yr
3.0% probability / year +$4.5M vs baseline
Large-scale incendiary engagement causing significant habitat damage and triggering heavy diplomatic/legal costs and large remediation campaigns.
widespread uncontrolled fire international media exposure government demands for compensation
🚨 Catastrophic Exposure And Legal Action $36.7M/yr
1.0% probability / year +$25.0M vs baseline
Full program exposure or major breach leading to lawsuits, international intervention, large hush payments, and potential program relocation or shutdown.
public exposure international investigation mass litigation and sanctions
👥 Personnel 72 total
Role Count Notes
Site Command / Senior Officers 4 [#7] Site command and senior program managers responsible for operations and liaison.
Research Scientists / Xeno-biologists 6 [#7, #9] Field researchers and lab scientists for biological, genomic and behavioral study.
Wildlife Veterinarians 3 [#7, #10] Vets for conservation program and animal triage/rehabilitation.
Armed Response Teams / Security 15 [#7, #4] Armed response personnel trained for incendiary delivery and protected close-approach operations.
Local Rangers / Guards 30 [#7, #10] Local field staff supporting conservation, perimeter patrols and community outreach.
Logistics / Support Staff 10 [#7, #25] Logistics, maintenance, vehicle operators and supply chain personnel.
Translators / Local Liaisons 4 [#7, #11] Community engagement, liaison with local authorities and translation for field operations.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and chosen planning values; however large uncertainty remains in political/diplomatic fallout and environmental remediation after incendiary use, so confidence is medium.
← SCP-5410 ↑ All SCPs SCP-5412 →