← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5414 Unknown ~ medium confidence
SCP-5414
Expected annual
$9.1M
One-time setup
$4.7M
Annual recurring
$8.1M
Personnel
27
One-time setup estimated at ~$4.72M driven primarily by R&D program and an insurance/reserve fund; recurring annual costs ~ $8.08M/yr dominated by Class‑D maintenance, staff wages, and contingency/reserve allocations.
🏗️ One-Time Capital Costs Total: $4.7M
Insurance Reserve $2.5M
[#22] One-time contingency/reserve fund to cover lawsuits, settlements, and major exposures.
Initial Research And Lab Setup $1.5M
[#17] One-time R&D program funding for counter-memetic research and development of protective filters, pharmacological mitigations, trials, and test protocols.
Equipment $542K
[#1, #3, #5, #7, #8, #12, #21] Air-gapped encrypted storage hardware, redundant backup hardware, isolated playback & biomedical monitoring equipment, initial GPS implants, GPS/server integration, webcrawler model dev (one-time portion), and data-log servers.
Facilities $118K
[#2, #4] Storage locker reinforcement and a purpose-built shielded viewing room (temperature/humidity control, biometrics, alarms, observation windows, panic kill-switch).
Training Development $60K
[#18] One-time development of training materials and SOP documentation for operators, handlers, medics, and security.
🔄 Annual Recurring Costs Total: $8.1M/yr
Class D Maintenance $2.2M/yr
[#6] Ongoing costs to maintain a pool of Class-D (food, housing, basic medical care, security supervision) — baseline for ~50 Class-D.
Scalability Contingency Reserve $2.0M/yr
[#26] Annual reserve to permit rapid scale-up in the event of widespread reposting/proliferation (partial baseline contingency).
Staff Wages $1.5M/yr
[#9, #10, #11, #12, #13, #23] Ongoing wages for medics, memetics/psych staff, security guards, webcrawler ops engineers, covert/cyber teams, and OSINT analysts (includes on-call and overtime estimates).
Forensic Investigations $550K/yr
[#15] Per-investigation costs (autopsy, scene forensics, lab tests, travel) sized for a modest annual caseload.
Research And Monitoring $500K/yr
[#17, #21] Ongoing R&D, trials, and monitoring program costs plus audit/logging operations support.
Incident Response Fund $500K/yr
[#16] Retained emergency fund for response, quarantine, triage, and system rebuilds; covers smaller incidents and provides rapid liquidity.
Digital Takedown Ops $200K/yr
[#13] Legal takedown processing, platform coordination and contracted covert removal work.
Cover Story And Legal $150K/yr
[#14] Legal retainers, PR/cover story development, negotiated settlements and per-incident legal work (baseline retainer-level).
Webcrawler Hosting $100K/yr
[#12] Hosting/compute costs for continuous webcrawler and ML inference at scale.
Insurance Premium $100K/yr
[#22] Annual premium-like allocation to maintain contingency coverage and legal insurance.
Gps Monitoring Ops $66K/yr
[#8] Hosting, bandwidth and operations for telemetry servers/software (monthly hosting + ops).
Logistics And Transport $40K/yr
[#19] Secure courier, armored transport, tamper-evident packaging, and transfer logistics budget.
Gps Implant Replacements $38K/yr
[#7] Annual replacement/failure budget and follow-up for implanted GPS transponders.
Training Refreshers $30K/yr
[#18] Annual refresher courses, recertification and training delivery.
Supplies And Consumables $25K/yr
[#3, #5, #20] Rotation and rental costs for offsite backups, calibration and consumables for viewing equipment, and exposure-session disposables/sedatives/PPE.
Disposal Wiping $20K/yr
[#24] Secure wiping, sanitization, and destruction of seized consumer devices.
Power Overhead $10K/yr
[#25] Energy costs for servers, monitoring systems, and climate control for storage/viewing facilities.
Data Retention And Audit $5K/yr
[#21] Ongoing secure log storage, audits, and encrypted backup operations.
Facilities Maintenance $3K/yr
[#2] Annual maintenance for storage locker and environmental controls, tamper alarms, and biometrics.
Public Sentiment Tooling $3K/yr
[#23] Tooling and subscriptions for OSINT/public sentiment monitoring (staff costs are in staff_wages).
⚡ Cost Scenarios
📊 Baseline (baseline) $8.1M/yr
85.0% probability / year
Normal year with routine operations, periodic takedowns, and no major public proliferation or large-scale incidents.
routine_monitoring_and_takedowns scheduled_R&D_and_training
🚨 Minor Incident $8.4M/yr
10.0% probability / year +$300K vs baseline
Isolated public exposure or a small cluster of RED-SKY events requiring additional takedowns, forensic investigations, and legal work.
single_public_exposure isolated_dataset_leak one_to_few_fatalities_requiring_investigation
🚨 Major Breach $28.1M/yr
5.0% probability / year +$20.0M vs baseline
Widespread online proliferation or coordinated leak leading to large-scale public exposure, requiring rapid scale-up of legal, cyber, Class-D, and R&D efforts.
mass_reposting_event platform_wide_failure_to_remove_content large_scale_RED-SKY_clusters
👥 Personnel 27 total
Role Count Notes
Security Officer / MTF Agent 8 [#11] Guards for storage, viewing, transport and Class-D supervision across shifts.
Research Scientist 3 [#17] Lead researchers and assistants conducting counter-memetic R&D and experiments.
Medical Officer 2 [#9] Medics/anesthetists/nurses for pre/post exposure and emergency response.
Memetics Specialist / Psychologist 2 [#10] Screening, protocol design, debriefing, and memetic mitigation.
Webcrawler Engineer / ML Ops 2 [#12] Development and maintenance of detection models and crawler infrastructure.
OSINT Analyst 2 [#23] Monitoring social media, flagging reposts and sentiment analysis.
Covert Ops / Cyber Team 3 [#13] Cyber-removal, social engineering and targeted takedown operations (in-house or contracted equivalent).
Forensic Investigator / Technician 3 [#15] Scene processing, autopsy coordination, and lab analysis for suspicious falls.
Administrative Staff 2 [#14] Legal liaison, logistics coordination, and administrative support.
📋 Confidence Notes
Line-item estimates are based on analyst ranges; many costs (legal, covert ops, contingency) are highly context-dependent and could vary widely, so medium confidence reflects reasonable mapping but substantial uncertainty in tail events.
← SCP-5413 ↑ All SCPs SCP-5415 →