← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5429 Safe ~ medium confidence
SCP-5429
Expected annual
$1.2M
One-time setup
$599K
Annual recurring
$1.2M
Personnel
13
Initial one-time capital and retrofit costs are roughly $600k with recurring annual operations around $1.2M; the main drivers are staff wages (security + medical + research) and ongoing research/monitoring (imaging, sequencing, disposals). Contingency funds are required for potential proliferative incidents or public exposure.
🏗️ One-Time Capital Costs Total: $599K
Equipment $289K
[#2, #8, #11, #12, #13, #17, #21] Initial surveillance setup, surgical/specialized instruments, on-site incinerator option, -80C freezer & LN2 setup, humane restraints, dedicated transfer vehicle, and secure IT/server hardware.
Facilities $155K
[#1, #9, #25] Secure humanoid chamber retrofit, negative-pressure/HVAC retrofits and decommissioning/ethical disposition modifications.
Containment Contingency Reserve $100K
[#18] One-time contingency reserve for anomalous proliferation / emergency cell isolation/quarantine expansion.
Initial Research And Lab Setup $40K
[#6, #7, #15] Bench-level lab buildout for sample prep, biosafety cabinet, microscopy/initial instruments to support imaging, molecular workflows and pathology work (capital items separate from recurring consumables).
Training Development $15K
[#19] Initial specialized SOP development and training program rollout (one-time development and materials).
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $750K/yr
[#3, #4, #5] Security personnel (six Level-2 guards covering 24/7), on-site medic/nurse + part-time physician access, and 1–2 research scientists (salaries + benefits/OT).
Research And Monitoring $165K/yr
[#6, #7, #8] Contracted imaging budget (CT/MRI per-use or contracted package), molecular sequencing/omics campaigns and analysis, and periodic OR/procedure contract time for invasive examinations.
Administrative Overhead $100K/yr
[#22] Allocated site overhead (utilities, site management, insurance, accounting) attributable to SCP-5429 program.
Supplies And Consumables $43K/yr
[#10, #14, #15] PPE and decontamination consumables, sedatives/emergency pharmaceutical inventory + compliance overhead, and pathology lab consumables/reagents.
Cover Story And Legal $30K/yr
[#16] Legal counsel, ethics board administration, redaction/cover story administration and personnel security clearance costs.
Containment Contingency Topup $25K/yr
[#18] Annual top-up/reserve contribution for contingency fund in case of proliferative incidents.
Public Relations Mitigation $20K/yr
[#23] Contingency budget for misinformation mitigation, FOIA/legal response, and rapid PR/legal actions if public exposure occurs.
Facilities Maintenance $17K/yr
[#9, #12] HVAC/HEPA filter replacements, negative-pressure system upkeep, and -80C/LN2 equipment electricity/maintenance.
Logistics And Transport $15K/yr
[#17] Secure transfer/transport budget for occasional moves and contracted transfer costs.
Psychological And Occupational Health $12K/yr
[#20] Counseling, occupational health monitoring and staff psychological support programs.
Biohazard Disposal $10K/yr
[#11] Contracted biohazard disposal per-batch costs (alternative to on-site incinerator).
Data Management $6K/yr
[#21] Secure IT operations, encrypted backups, and restricted-access analytics maintenance.
Specialized Training $5K/yr
[#19] Annual refresher training for SOPs, biopsy protocols, decontamination, and emergency drills.
Surveillance Maintenance And Storage $3K/yr
[#2] Ongoing camera/storage maintenance, recording storage costs and monitoring console upkeep.
Long Term Research Program $0/yr
[#24] Multi-year scale-up research program (budget not included in baseline; activated only if a deliberate large research effort is approved).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
91.0% probability / year
Normal operational year with routine monitoring, occasional imaging and no major incidents.
no breach routine sampling only no public exposure
🚨 Minor Incident $1.3M/yr
7.0% probability / year +$75K vs baseline
Localized containment incident or unexpected regrowth event requiring extra disposal, emergency procedures, and additional imaging/consultation.
unexpected tissue proliferation minor containment breach additional contracted analyses
🚨 Research Scaleup $1.7M/yr
2.0% probability / year +$500K vs baseline
Approved multi-year research program or breakthrough response requiring significant scale-up of sequencing, specialized equipment, staff and contracted services.
decision to run multi-year mechanistic program need for high-throughput sequencing/robotics large-scale controlled experiments
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] Six Level-2 guards to provide 24/7 coverage (accounts for days off and shift rotation).
Research Scientist 2 [#5] One-to-two researchers (pathologist/molecular biologist) assigned for ongoing study and experiments.
Medical Officer 2 [#4] On-site medic/nurse plus part-time physician access aggregated into two medical FTE-equivalents for rostering.
Site Director / Administrative Staff 1 [#16, #22] Single administrative staff/site liaison handling reports, redaction, and administrative overhead allocation.
Engineer / Maintenance 1 [#9, #12] Maintenance staff responsible for HVAC/negative-pressure systems, freezers and facility upkeep.
IT / Data Administrator 1 [#21] Responsible for secure data management, backups and access control for sequencing and experiment data.
📋 Confidence Notes
Notes provide detailed line items for most categories (facility retrofit, personnel, imaging, sequencing, disposal), enabling a medium-confidence estimate; uncertainty remains around frequency/severity of anomalous proliferation, public exposure, and whether on-site capital (incinerator, MRI) is used versus contracting.
← SCP-5428 ↑ All SCPs SCP-5430 →