← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5437 Unknown ~ medium confidence
SCP-5437
Expected annual
$3.5M
One-time setup
$9.4M
Annual recurring
$3.5M
Personnel
25
First-year setup and containment (one-time) costs are roughly $9.45M driven by heavy engineering (excavation, reinforced containment, BSL upgrade), advanced imaging and transport; recurring annual operating costs are roughly $3.46M driven primarily by research staff wages, long-term security, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $9.4M
Facilities $6.4M
[#1, #5, #12, #13, #16, #17] Includes perimeter fencing and signage, excavation and subterranean stabilization, reinforced containment chamber construction at Site-40, environmental control one-time installation (HVAC/dehumidification), BSL-3 construction/upgrade and quarantine-suite fit-out.
Equipment $1.2M
[#6, #10, #11, #20, #26, #29] Remote-access exploration hardware, heavy-lift/crane/lifting frames, international transport/crate handling one-off costs, initial monitoring system hardware, specialized cutting tool acquisition, initial archive/secure server hardware.
Contingency Reserve $1.0M
[#24] One-time contingency / emergency response fund reserve to be maintained.
Initial Research And Lab Setup $775K
[#7, #8, #14] Initial high-resolution site mapping equipment and operator/data processing, conservation initial stabilization and imaging setup, advanced non-destructive imaging campaign equipment/beamtime startup.
Front Company Startup $80K
[#3] Bartac Expeditions front-company initial setup (legal entity, initial paperwork, office startup).
Legal And Permit Retainer $30K
[#23] Initial legal/diplomatic retainer and permit handling start-up fees.
🔄 Annual Recurring Costs Total: $3.5M/yr
Staff Wages $1.6M/yr
[#2, #3, #15] Ongoing on-site security wages (9–12 guards), front-company payroll/admin salaries, and core long-term research staff salaries and benefits.
Research And Monitoring $900K/yr
[#7, #8, #9, #16, #26, #27, #28, #29, #30] Recurring research programs and monitoring: mapping updates, conservation monitoring, linguistic/epigraphic program, BSL operations/sample handling, per-campaign specialized tests, advanced materials/metallurgy campaigns, psychosocial support, archive/data management recurring costs, and periodic re-dating campaigns.
Logistics And Transport $250K/yr
[#18, #21] Secure sample shipping and courier services (per-shipment budget annualized) and logistics/transport for staff rotation and equipment/resupply.
Cover Story And Legal $220K/yr
[#22, #23] Public-relations/disinformation budget and ongoing legal/diplomatic/permit handling retainers and services.
Facilities Maintenance $205K/yr
[#13, #20, #25] Recurring maintenance and operations for environmental control systems (HVAC, dehumidification), monitoring system maintenance & data handling, and long-term in-situ site preservation.
Land Access And Compensation $100K/yr
[#4] Ongoing land access/lease payments, local compensation and discreet influence funds to keep the site off-limits.
Supplies And Consumables $75K/yr
[#17] PPE, decontamination supplies, medical monitoring consumables, routine replacement and fit-testing supplies.
Generators And Fuel $60K/yr
[#19] Energy costs for field site and Site-40 operations: generators, fuel and related maintenance.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
91.0% probability / year
Normal year with routine operations, scheduled research campaigns, and no major incidents.
routine_research_campaigns scheduled_maintenance normal_staff_rotations
🚨 Minor Incident $3.7M/yr
6.0% probability / year +$200K vs baseline
Small structural collapse, limited contamination scare, or minor emergency requiring extra imaging, temporary repairs and emergency contracting.
localized_collapse minor_contamination_event urgent_imaging_campaign
🚨 Major Breach $4.7M/yr
2.0% probability / year +$1.2M vs baseline
Major containment/structural failure or large-scale recovery requiring heavy cranes, emergency transport, extended legal/PR response and temporary relocation of operations.
large_collapse significant_uncontrolled_disclosure major_recovery_operations
🚨 Catastrophic Breach $8.5M/yr
1.0% probability / year +$5.0M vs baseline
Catastrophic event requiring full containment rebuild, multiple emergency transports, large-scale media/legal response and major additional research/cleanup.
full_containment_failure extensive_public_exposure multi-site_response
👥 Personnel 25 total
Role Count Notes
Security Officer / MTF Agent 10 [#2] 24/7 guards (3 shifts, ~3–4 guards per shift).
Research Scientist 12 [#15] Core research team (archaeologists, xenobiologists, materials scientists, conservators, technicians).
Administrative Staff 3 [#3] Bartac Expeditions administrative/front-company support staff.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, allowing reasonable mid-point estimates, but significant uncertainty remains in scope-dependent engineering choices, frequency of high-cost imaging campaigns, and incident probabilities tied to anomalous behavior.
← SCP-5436 ↑ All SCPs SCP-5438 →