← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5441 Keter ~ medium confidence
SCP-5441
Expected annual
$3.5M
One-time setup
$2.4M
Annual recurring
$3.4M
Personnel
33
Initial capital and contingency reserves drive a one-time upfront cost of approximately $2.4M; ongoing annual operations (personnel, legal/monitoring, and research) are the main recurring drivers at ~$3.4M/yr.
🏗️ One-Time Capital Costs Total: $2.4M
Contingency Escalation Reserve $750K
[#22] Recommended contingency reserve for large-scale containment actions, relocations, or crisis legal costs (note #22, $750k).
Equipment $650K
[#3, #4, #6, #13] Continuous audiovisual surveillance installation (note #3, $400k), air-gapped/archive hardware initial purchase (note #4, $150k), secure editing suites & transcription equipment (note #6, $60k), and initial network/MDM/takedown software setup (note #13, $40k).
Legal And Cover Setup $550K
[#14] Initial legal/cover story setup (note #14, $50k) plus severance reserve for potential forced removals or NDAs (note #14 contingency, $500k).
Initial Research And Lab Setup $200K
[#10] Initial laboratory equipment for memetic/narrative research per note #10 ($200k).
Facilities $125K
[#11, #12] Build/furnish of controlled mock office/set (note #11) and Faraday/containment rooms (note #12).
Emergency Response Kit $75K
[#15] Rapid-deployable mass amnestic/hazmat kit and vehicle retrofits (note #15, $75k one-time).
Training Program Development $50K
[#19] Initial development of specialized memetic awareness/training program (note #19, $50k one-time).
🔄 Annual Recurring Costs Total: $3.4M/yr
Staff Wages $2.7M/yr
[#1, #2, #5, #7, #10, #9] MTF Theta-15 operators (note #1, 12 × $110k = $1.32M), on-site security guards (note #2, 12 × $40k = $480k), dedicated scriptwriting/editorial team (note #5, 4 × $85k = $340k), medical team (note #7, 2 × $80k avg = $160k), research staff salaries (note #10, 2 × $120k = $240k), and staff psychiatrist (note #9, $120k).
Cover Story And Legal $300K/yr
[#14, #21] Ongoing legal counsel and PR retainer to maintain cover stories (note #14, $200k/yr) plus public misinformation monitoring and rapid-response fees (note #21, $100k/yr).
Research And Monitoring $130K/yr
[#10, #4] Lab overhead and memetic research operational costs (note #10, $100k/yr lab overhead) plus secure archival/storage maintenance for teleplays (note #4, $30k/yr).
Network Control Monitoring $100K/yr
[#13] Ongoing enterprise MDM, web-monitoring and rapid takedown retainer to prevent dissemination of scripts/AV (note #13, $100k/yr).
Supplies And Consumables $70K/yr
[#8, #20] Amnestic pharmaceuticals and disposables typical annual budget (note #8, estimated $50k/yr) and daily script archival/indexing labor/storage incremental costs (note #20, $20k/yr).
Logistics And Transport $50K/yr
[#18] Vehicles, covert transport, fuel, lodging, and logistics for response and experiments (note #18, $50k/yr).
Facilities Maintenance $40K/yr
[#12, #16, #17] Annual calibration/maintenance for Faraday rooms and EM countermeasures (note #12, $5k/yr), property/infrastructure maintenance & repairs due to increased damage risk (note #16, $25k/yr), and energy/datacenter power/UPS overhead (note #17, $10k/yr).
Training And Memetic Accreditation $30K/yr
[#19] Annual refresher courses and accreditation for memetic hazard awareness (note #19, $30k/yr).
Emergency Response Kit Servicing $20K/yr
[#15] Annual servicing and upkeep of emergency response kits, sedation rigs and retrofitted vehicles (note #15, $20k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $3.4M/yr
85.5% probability / year
Normal year with routine operations, daily script production, regular monitoring, and no major containment incidents.
routine containment no public leaks daily screenplay generation maintained
🚨 Minor Incident $3.6M/yr
12.0% probability / year +$200K vs baseline
Localized containment event (e.g., multiple staff requiring amnestics, limited leak, short PR/DM takedown) that requires surge amnestic/pharmaceutical use and additional legal/PR work.
limited awareness spike small-scale mass amnesticization temporary PR/takedown operations
🚨 Major Breach $5.0M/yr
3.0% probability / year +$1.6M vs baseline
Significant public leak or widespread awareness requiring mass amnestic deployment, large-scale legal/PR campaign, severances/relocations, and emergency research.
public exposure mass awareness large-scale amnestic deployment
🚨 Catastrophic Breach $11.4M/yr
0.5% probability / year +$8.0M vs baseline
Widespread exposure forcing relocation of the entire department, major settlements, extended emergency containment and national-level legal/PR action.
nationwide leak political/legal escalation department relocation
👥 Personnel 33 total
Role Count Notes
Security Officer / MTF Agent 12 [#1] Theta-15 covert monitoring/intervention team (12 operators).
Security Guard 12 [#2] On-site guards for perimeter and escort duties (12 guards).
Writer / Editor / Producer 4 [#5] Dedicated scriptwriting/editorial team to generate daily teleplays (4 staff).
Research Scientist 2 [#10] Memetic/narrative research staff (2 researchers).
Medical Officer 2 [#7] Medics/physicians trained in amnestic administration (2 full-time).
Psychiatrist / Mental Health 1 [#9] Staff psychiatrist and counseling coordination (1 FTE).
📋 Confidence Notes
Line-item estimates are based on detailed analyst notes and canonical containment needs, but several items (amnestics usage frequency, severance/settlement scale, and breach probabilities) are inherently uncertain; contingency items and scenario cost magnitudes are judgment-based.
← SCP-5440 ↑ All SCPs SCP-5442 →