SCP-5445 Unknown ~ medium confidence
SCP-5445
Expected annual
$31.3M
One-time setup
$28.3M
Annual recurring
$29.7M
Personnel
83
Initial capital costs are significant (~$28.3M) driven by Antarctic site buildout, containment outfitting, and contingency reserves; ongoing annual costs are high (~$29.7M/yr) driven by inspection teams, MTF operations, Antarctic site operations, surveillance and cover-up expenses.
🏗️ One-Time Capital Costs Total: $28.3M
Facilities $15.2M
[#4, #17] Site-98 Antarctic buildout and medical/holding facility outfitting; includes remote-site logistics and containment cell construction.
Contingency Reserve $10.0M
[#21] Emergency/contingency reserve fund for large outbreak response and rapid deployments.
Initial Research And Lab Setup $1.2M
[#7] Dedicated secure microbiology lab equipment and initial reagent/freezer setup (BSCs, sequencer, cold storage, imaging, initial consumables).
Antibiotic Recipe Development $1.0M
[#10] One-time R&D and validation for antibiotic 'prix fixe' recipes and internal clinical-style testing.
Secure Comms And Db Development $250K
[#22] Initial development of encrypted servers, secure tracking database and custom software.
Redundant Backup Setup $250K
[#30] Per-backup site setup for redundant cryogenic backups and transfer costs.
Legal Forensic Program Setup $150K
[#19] Initial setup for secure sample chain-of-custody, legal/forensic program and permits handling human-derived materials.
Forensic Kit Development $150K
[#26] Development of rapid field detection kits (PCR/antigen) for SCP-5445 signature.
Training Program Development $75K
[#25] Initial curriculum development for chefs/MTF/lab/medical cross-discipline training.
Prop Development $50K
[#20] One-time design and tooling for synthetic props used in front restaurants.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $29.7M/yr
Staff Wages $6.7M/yr
[#1, #2, #6, #8, #12, #17, #24, #29] Salaries/benefits for regional inspectors (20 agents), MTF Lambda-14 members (30), Cafe staff (approx. 12), lab personnel (6), forensic accountants (5), medical staff (4–6), cultural/language specialists, and oversight/ethical staff.
Cover Story And Legal $6.5M/yr
[#14, #15, #19, #27, #28, #12] Local liaison/diplomatic costs, restaurant closure compensation and cover-up payouts, legal program maintenance, insurance/settlement funds, PR/false health-code narrative costs, and forensic/POS tools/licenses.
Facilities Maintenance $6.2M/yr
[#5, #18, #30] Antarctic site annual operations (resupply, fuel, power, base staff) plus biohazard waste handling and redundant backup upkeep.
Logistics And Transport $4.3M/yr
[#1, #3, #23] Local travel/vehicles/maintenance for regional inspection teams, per-detainee international Antarctic transfer (assumed 50 detainees/year @ $75k each), and MENA safehouse/vehicle operations.
Research And Monitoring $2.8M/yr
[#9, #13] Ongoing lab sequencing/consumables/sample storage and covert long-term restaurant surveillance/monitoring (camera/audio/data storage).
Amnestic Procurement $2.0M/yr
[#16] Purchase/production, storage and administration costs for Class-A amnestics (assumed 200 doses/year).
Mtf Equipment And Training $600K/yr
[#2] Ongoing MTF equipment replacement, non-lethal gear, tactical vehicle upkeep, comms and training refreshers.
Supplies And Consumables $370K/yr
[#6, #11, #20, #26] Cafe food/consumables, ongoing antibiotic procurement/distribution, prop replacements, and forensic consumables.
Secure Comms Maintenance $100K/yr
[#22] Annual maintenance and secure backups for encrypted servers and tracking DB.
Training Refreshers $25K/yr
[#25] Annual refresher training for chefs, MTF, lab and medical staff.
Cost Scenarios
📊 Baseline (baseline) $29.7M/yr
86.0% probability / year
Normal uneventful year with routine inspections, site operations, and monitoring only.
routine_inspections no_large_outbreaks
🚨 Minor Incident $34.7M/yr
12.0% probability / year +$5.0M vs baseline
Localized outbreak requiring extra MTF deployments, additional closures, extra amnestic/transport use and surge surveillance.
localized_outbreak mass_closures increased_detainees
🚨 Major Outbreak $79.7M/yr
2.0% probability / year +$50.0M vs baseline
Large-scale outbreak or exposure requiring emergency response: mass amnestic administration, mass evacuations, large emergency procurement drawdown.
widespread_transmission political_exposure mass_closures
👥 Personnel 83 total
Role Count Notes
Regional Inspection Team / Field Agent 20 [#1] 20 agents conducting MENA restaurant checks (salaries included in staff_wages).
Security Officer / MTF Agent 30 [#2] MTF Lambda-14 members dedicated to locating/detaining subjects (salaries included in staff_wages).
Cafe Scolex Staff (chefs/servers/security) 12 [#6] On-site front restaurant staff trained for antibiotic meal prep (portion of staff wages included in staff_wages).
Research Scientist / Microbiologist 6 [#8] Lab scientists and technicians for culturing, sequencing and experiments (salaries included in staff_wages).
Forensic Accounting / Analysts 5 [#12] POS/transaction investigators (salaries included in staff_wages).
Medical Officer / Nurses 5 [#17] Medical staff for detainee care and forced-feeding monitoring (salaries included in staff_wages).
Cultural / Language Specialists 3 [#24] Translators, cultural advisers and informant network coordinators (salaries included in staff_wages).
Ethical Review / Oversight Staff 2 [#29] Internal oversight and consultants (budgeted within staff_wages).
📋 Confidence Notes
Analyst notes provide many explicit estimates; however several required assumptions were made (annual detainee count, exact staffing mixes, outbreak probabilities and contingency drawdown sizes), and Antarctic logistics introduce volatility, so confidence is medium.
← SCP-5444 ↑ All SCPs SCP-5446 →