← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5448 Euclid ? low confidence
SCP-5448
Expected annual
$30.0M
One-time setup
$22.5M
Annual recurring
$29.3M
Personnel
43
One-time setup estimated at $22,500,000 driven by R&D seed funding, laboratory/HPC buildout, specialized equipment and initial facilities; recurring annual costs are estimated at $29,260,000/year driven primarily by research/R&D operations, staff wages, security/QRF operations, contingency reserves and long-term monitoring.
🏗️ One-Time Capital Costs Total: $22.5M
Initial Research And Lab Setup $11.5M
[#15, #16, #28] HPC/data stack, laboratory buildout and instrumentation, seed funding for experimental R&D program and initial specialist external contracts/tests.
Equipment $3.5M
[#6, #7, #10, #13, #14, #29] One-time procurement of remote surveillance sensors and networks, hardened communications, medical equipment setup, initial PPE stock and custom suits, initial robotic/probe fleet, and archival/atomic-clock hardware.
Facilities $3.2M
[#3, #8, #9, #17, #19, #22, #27] Construction and hardening: permanent perimeter blockade, power infrastructure buildout, decontamination/quarantine facilities, secure artifact vault, training facility setup, access improvements (roads/helipads), and initial environmental remediation.
Armored Vehicles $2.0M
[#5] Purchase of 2–4 armored response vehicles and associated bespoke vehicle systems (capital acquisition).
Land Acquisition $1.0M
[#2] Initial purchase/easement/relocation payments and legal costs to secure control of surrounding land (mid-range estimate).
Municipality Buyoff $1.0M
[#20] Single large buyout / one-time diplomatic/legal payout to local authorities or municipality (mid-range placeholder for potential one-off cover costs).
Site Survey And Recon $300K
[#1] Geologic, EM, gravitational, aerial and temporal-sensing surveys, satellite tasking and short-run unmanned probe development prior to construction.
🔄 Annual Recurring Costs Total: $29.3M/yr
Research And Monitoring $10.3M/yr
[#15, #16] Ongoing experimental R&D program (multi-year R&D ops) and HPC/data operations, modeling and analysis costs.
Staff Wages $5.0M/yr
[#4, #10, #11] Salaries and benefits for 24 security personnel (~$1.44M), medical staffing (~$0.6M), and specialized research staff (~$3.0M).
Contingency Rnd Fund $2.0M/yr
[#32] Flexible discretionary R&D fund for prototype countermeasures and rapid-response experiments.
Qrf Operations And Air Assets $1.5M/yr
[#5] Helicopter leases, pilots, maintenance and operational costs for quick reaction force and air assets.
Contingency Reserve Allocation $1.5M/yr
[#24] Annual allocation to an emergency contingency fund for breach response, contractor call-outs and large-scale cover actions.
Cover Story And Legal $1.2M/yr
[#20, #21] Legal, diplomatic, cover operations, public relations/misinformation and community secrecy maintenance.
Exploratory Missions $1.0M/yr
[#12] Budgeted annual cost allowance for a small number of manned and remote probe missions (mission planning, losses, recovery).
Personnel Loss Reserve $1.0M/yr
[#26] Annual reserve for compensation, pensions, recruitment and retraining in the event of fatalities/disabilities.
Capital Depreciation And Upgrades $1.0M/yr
[#31] Annual capital lifecycle budget for upgrades and replacement (estimated ~5–10% of initial capital).
Supplies And Consumables $600K/yr
[#9, #14, #23] Decontamination consumables, ongoing replacement parts for probes/drones, fuel/batteries and other routine consumables.
External Contracts $500K/yr
[#28] Recurring specialist contracts with national labs/universities/private firms for diagnostics and specialized tests.
Facilities Maintenance $400K/yr
[#3, #8, #17, #22, #27] Maintenance of physical barriers, backup power upkeep (generators/UPS), vault operations, site access repairs, and ongoing environmental compliance remediation.
Logistics And Transport $400K/yr
[#5, #22] Routine transport logistics, helipad/airstrip maintenance, shipping heavy equipment and site resupply operations.
Sensor Network Operations $300K/yr
[#6] Maintenance, UAV ops, satellite tasking and calibration for remote surveillance and sensor network.
Ppe Replacement $300K/yr
[#13] Ongoing replacement and redeployment of custom PPE, tether systems and expendable suits lost in operations.
Robotic Replacement Ops $300K/yr
[#14] Replacement and servicing for probes, drones and robotic platforms.
Population Monitoring $300K/yr
[#25] Long-term health surveillance, registries and memetic monitoring of affected local populations.
Ethical Oversight $300K/yr
[#30] Legal/ethical oversight boards, internal audits and leak investigations.
Land Leases And Easement Payments $200K/yr
[#2] Ongoing lease or easement payments and long-term relocation buyouts where applicable.
Power Ops And Fuel $200K/yr
[#8] Fuel, generator maintenance, renewable backup upkeep and UPS service contracts.
Medical Ops $200K/yr
[#10] Medevac contracts, med supplies replenishment, trauma/psych follow-up supplies beyond staffing.
Psychological Care $200K/yr
[#18] Ongoing counseling, inpatient/outpatient care and monitoring for personnel exposed to anomalous effects.
Communications Operations $150K/yr
[#7] Secure comms operations, satellite airtime, encrypted network upkeep and datacenter redundancy costs.
Decon And Quarantine Ops $100K/yr
[#9] Consumables, specialized cleaning, staffing and equipment servicing for decontamination and quarantine.
Artifact Storage Ops $100K/yr
[#17] Climate control, shielding maintenance and chain-of-custody staff for recovered artifacts.
Training Ops $100K/yr
[#19] Annual exercises, simulator maintenance and refresher training for field personnel.
Environmental Compliance Ops $50K/yr
[#27] Ongoing permits, remediation monitoring and compliance fees.
Archival Ops $20K/yr
[#29] Offsite archiving, atomic clock maintenance and tamper-proof ledger upkeep.
⚡ Cost Scenarios
📊 Baseline (baseline) $29.3M/yr
88.0% probability / year
Normal, uneventful year with routine operations, scheduled missions and no major incidents.
routine_research_ops scheduled_missions no_breach
🚨 Minor Incident $31.3M/yr
10.0% probability / year +$2.0M vs baseline
Limited containment breach or localized equipment loss requiring emergency response, replacement of hardware and limited public/PR action.
limited_breach equipment_loss localized_media_attention
🚨 Major Breach $54.3M/yr
2.0% probability / year +$25.0M vs baseline
Significant containment failure or exposure event requiring mass evacuation, large-scale repairs, emergency R&D surge and major cover-up/legal payouts.
significant_breach public_exposure large_scale_infrastructure_damage
👥 Personnel 43 total
Role Count Notes
Security Officer / MTF Agent 24 [#4] Two shifts covering 24/7 site security as described in analyst notes (24 guards at ~ $60k fully-burdened each).
Research Scientist 15 [#11] Specialized research staff (physicists, xenobiologists, temporal studies) comprising a small dedicated team to model and experiment on the Maw.
Medical Officer 4 [#10] Onsite medics and trauma/rescue staff to support field operations and long-term care of exposed personnel.
📋 Confidence Notes
The object is a temporal-spatial anomaly with wide cost ranges and high scientific uncertainty; many line items have order-of-magnitude variability and potential for rare, very-high-cost events, so overall cost estimates have low confidence.
← SCP-5447 ↑ All SCPs SCP-5449 →