SCP-5453 — SCP-5453 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5453 Euclid ~ medium confidence

SCP-5453

Expected annual

$2.9M

One-time setup

$8.9M

Annual recurring

$2.4M

Personnel

One-time capital and reserve costs are dominated by contingency and crisis-response reserves (~$8.9M total one-time). Annual operating costs are driven by staff wages, legal/monitoring, and ongoing research/containment contracts (~$2.44M/yr).

🏗️ One-Time Capital Costs Total: $8.9M

Crisis Response Reserve $5.0M

[#19] Large-scale crisis response / emergency amnestic campaign reserve.

Contingency Fund For Fines And Settlements $2.0M

[#25] Reserve for fines, litigation, public compensation and large remediation payouts.

Legal Emergency Surge Reserve $1.0M

[#17] Emergency surge capacity for legal/PR/takedown operations (mid-range reserve from #17).

Equipment $414K

[#2, #3, #5, #6, #14, #15] Robotic cooking system, air-gapped server hardware & secure media, upgraded locker, intrusion/CCTV hardware, refrigeration unit, initial PPE stock.

Facilities $270K

[#1, #4] Secure containment kitchen fit-out and server environment setup (HVAC/UPS physical setup).

Initial Research And Lab Setup $150K

[#21] Laboratory-grade instruments and sensors (mass spectrometer, high-speed cameras, contamination monitors).

Sop Development And Initial Training $45K

[#22] Initial SOP development and training program setup.

Hydromancer Relocation And Cell Fitout $20K

[#9] One-time relocation, secured lodging/custody and containment cell fit-out for on-site hydromancy expert.

🔄 Annual Recurring Costs Total: $2.4M/yr

Staff Wages $1.3M/yr

[#7, #8, #9] On-site security personnel (shift coverage), memetic specialists, and hydromancy expert salaries and related benefits/overhead.

Cover Story And Legal $520K/yr

[#17, #18, #24] Baseline legal/PR retainers, 24/7 web monitoring tooling, and cover infrastructure / front companies.

Research And Monitoring $250K/yr

[#20] Ongoing research budget for chemical, cognitive, and memetic studies, including staff time and consumables.

Forensic Pathology And Morgue $100K/yr

[#12] Autopsies, temporary morgue storage, pathologist time and associated handling costs per decedent.

Monitoring Service Contract $90K/yr

[#6] Ongoing staffed monitoring station / service for CCTV/IDS and manned monitoring.

Amnestic Agents And Post-Test Protocols $50K/yr

[#16] Pharmaceuticals, medical staff time, and administration costs for amnestic treatments.

Robotic Maintenance Contract $40K/yr

[#10] Annual maintenance, calibration, and service contract for robotic cooking system and sensors.

Psychological Support And Staff Screening $40K/yr

[#23] Ongoing psychological screening, counseling, and personnel vetting costs.

Biohazard Disposal And Decontamination $20K/yr

[#11] Biohazardous waste disposal, decontamination cycles, and autoclave/incineration fees.

Sop Training And Drills $20K/yr

[#22] Annual refresher training and drills to maintain SOP compliance and breach response readiness.

Facilities Maintenance $17K/yr

[#4, #14] Server power/UPS/HVAC maintenance and refrigeration electricity & maintenance.

Supplies And Consumables $15K/yr

[#13, #15] Consumables for tests (ingredients, disposables) and PPE replenishment.

Logistics And Transport $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $2.4M/yr

90.0% probability / year

Normal year with no major leaks; routine operations, testing, monitoring, and maintenance.

no leak routine testing normal staffing

🚨 Minor Incident $3.4M/yr

8.0% probability / year +$1.0M vs baseline

Localized containment breach or limited public exposure requiring targeted amnestic/legal/PR response and extra testing.

isolated leak localized online spread small public exposures

🚨 Major Internet Propagation $22.4M/yr

2.0% probability / year +$20.0M vs baseline

Widespread online propagation of the infohazard requiring large-scale takedowns, global amnestic campaigns, litigation, and extended PR operations.

viral propagation mass public dissemination cross-jurisdiction legal actions

👥 Personnel 17 total

Role	Count	Notes
Security Officer / MTF Agent	12	Rounds and 24/7 site coverage; salaries and benefits included in staff_wages [#7].
Researcher / Memetic Specialist	2	Memetic safety specialists to design viewing protocols and train staff; salaries included in staff_wages [#8].
Hydromancy Specialist (contained expert)	1	On-site expert in hydromancy with stipend/secured housing included in staff_wages [#9].
Site Director / Executive Staff	1	Site leadership and oversight; salary included in staff_wages (operational overhead).
Administrative Staff	1	Administrative, compliance and logistics support; salary included in staff_wages (overhead).

📋 Confidence Notes

Analyst notes provide line-item ranges for most categories, allowing a mid-range estimate; however the largest cost drivers (emergency response, global propagation) are highly uncertain, so overall confidence is medium.

← SCP-5452 ↑ All SCPs SCP-5454 →