SCP-5466 — SCP-5466 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5466 Damballah1 ~ medium confidence

SCP-5466

Expected annual

$46.6M

One-time setup

$25.8M

Annual recurring

$45.5M

Personnel

Initial capital expenditures are roughly $25.8M driven by specialized vault/facility fit-out, R&D and amnestic development; recurring annual costs are ~ $45.45M/yr driven by staff wages, an amnestic program, intelligence/covert ops and a contingency reserve.

🏗️ One-Time Capital Costs Total: $25.8M

Facilities $12.0M

[#1] Hardened Area-179 vaults/rooms fit-out including climate control, EMP/seismic/fire protections, memetic safe-rooms.

Initial Research And Lab Setup $5.0M

[#6, #7, #15] Forensic digitization lab buildout (#6), AI/memetic analysis R&D and software development (#7), research program start funding (#15).

Amnestic R And D $4.0M

[#13] One-time R&D for improved amnestic pharmaceuticals/administration systems.

Fleet Purchase $1.5M

[#5] One-time purchase of armored vans and secure transport vehicles for seizures and transfers.

Equipment $1.2M

[#3] Secure digital and air-gapped storage hardware/software; write‑once media and transfer hardware.

Field Team Equipment And Training $500K

[#4] One-time equipment and training for field seizure teams (weapons, protective gear, memetic-safe handling training).

Destruction Facility Build $500K

[#14] One-time build-out of secure destruction/neutralization facility for physical/digital media.

Partnership Setup $400K

[#9] Legal/partnership setup costs with publishers, studios, archives and estates.

Creator Registry Dev $400K

[#24] One-time development of creator registry and risk-scoring database.

Shell Company Setup $200K

[#21] One-time legal/setup costs for shell companies and cover entities.

Training Curriculum $100K

[#19] One-time memetic safety curriculum and materials development.

🔄 Annual Recurring Costs Total: $45.5M/yr

Contingency Reserve $10.0M/yr

[#22] Liquid emergency reserve to fund mass amnestic campaigns, emergency seizures and large buyouts in public incidents.

Staff Wages $8.0M/yr

[#4, #10, #13, #15, #16, #21, #9] Salaries for field agents, legal core team, medical staff for amnestic program, researchers, conservators, limited administrative staff and cultural liaisons.

Amnestic Program $5.0M/yr

[#13] Recurring costs for pharmaceuticals, medical administration, inpatient stays and aftercare for amnesticization treatments.

Intelligence Budget $5.0M/yr

[#17] Covert ops, informant payments, undercover assets, foreign liaison and surveillance in creative communities.

Research And Monitoring $4.6M/yr

[#3, #7, #8, #15, #24] Ongoing digital storage maintenance, AI/ML compute and licenses, global monitoring subscriptions, research payroll/grants and creator registry operations.

Estate Payments $3.0M/yr

[#12] Annual indemnification/buyout pool for estates and rights-holders to prevent public release.

Cultural Liaison Payments $1.5M/yr

[#9] Recurring staffing, retainers and partnership payments to publishers, estates, labels, galleries and archives.

Field Deployment Ops $1.2M/yr

[#4] Per-deployment travel, temporary lodging, rapid-response operational expenses averaged across expected deployments.

Facilities Maintenance $1.2M/yr

[#1, #2] Maintenance/repairs, premium facilities insurance and 24/7 archival HVAC/energy costs (including backup generator fuel reserves).

Legal Case Pool $1.0M/yr

[#10] Annual budgeted pool for litigation, high-profile case fees, buyouts and compensation (separate from legal salaries included in staff_wages).

Covert Pr Operations $1.0M/yr

[#11] Covert cover/PR operations, media buys and fabricated narratives to manage public exposure.

Market Intervention Fund $1.0M/yr

[#18] Rapid-response fund to outbid or covertly purchase items on secondary markets and auctions.

External Contractors $1.0M/yr

[#25] Budget for third-party temporary storage, emergency labs and contracted specialists when in‑house capacity is exceeded.

Logistics And Transport $600K/yr

[#5] Recurring ops/fuel/logistics for ground transport and routine secure transfers.

Personnel Support $400K/yr

[#20] Counseling, retention incentives, hazard pay and mental-health support for exposed personnel.

Shell Company Admin $250K/yr

[#21] Recurring administrative and compliance costs to maintain shell companies and cover entities.

Supplies And Consumables $200K/yr

[#6, #14] Recurring supplies for forensic/digitization lab and modest recurring per-item destruction consumables.

Training Delivery $200K/yr

[#19] Annual memetic safety and readiness training deliveries, refreshers and psychological safety programs.

Compliance And Permits $150K/yr

[#23] Environmental permits, hazardous-waste handling, international compliance and associated recurring legal fees.

Secure Destruction Ops $100K/yr

[#14] Routine secure destruction activity and environmental compliance costs per year.

Cover Story And Legal $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $45.5M/yr

90.0% probability / year

Normal year with standard monitoring, seizures and routine operations; no major public incidents.

routine_seizures ongoing_monitoring no_major_leak

🚨 Minor Incident $47.5M/yr

8.0% probability / year +$2.0M vs baseline

Single high-profile leak or auctioned item requires targeted emergency response, additional legal buyouts and short amnestic runs.

high_profile_leak auction_exposure estate_dispute

🚨 Major Breach $95.5M/yr

2.0% probability / year +$50.0M vs baseline

Large public exposure or contagion event requiring mass amnesticization, national-level PR campaign, international seizures and extensive litigation/buyouts.

widespread_public_exposure memetic_contagion international_legal_crisis

👥 Personnel 70 total

Role	Count	Notes
Security Officer / MTF Agent	20	[#4] Field seizure teams; fully loaded personnel costs included in staff_wages.
Research Scientist	15	[#15, #7] Researchers for memetics, signal analysis and R&D; payroll included in staff_wages.
Specialist Conservator / Curator	15	[#16, #6] Conservators, archivists and media specialists to assess and document SCP-5466-A instances.
Legal Team	10	[#10] In-house lawyers handling warrants, litigation and estate negotiations; salaries included in staff_wages.
Cultural Liaison / Industry Officer	5	[#9] Liaisons to publishers, labels and archives; recurring partnership payments also budgeted separately.
Medical Officer	3	[#13] Medical staff administering amnestic treatments and aftercare; clinical costs mostly in amnestic_program recurring budget.
Administrative Staff	2	[#21, #24] Admin and shell-company operations support; salaries included in staff_wages.

📋 Confidence Notes

Estimates are mid-range compilations of wide analyst ranges and many event-driven line items; core recurring wage costs are well-bounded but contingency, intelligence and legal expenditures are highly variable which reduces confidence.

← SCP-5465 ↑ All SCPs SCP-5467 →