← SCP Cost Explorer Read on SCP Wiki ↗
SCP-547 Safe ~ medium confidence
SCP-547
Expected annual
$1.5M
One-time setup
$1.2M
Annual recurring
$1.5M
Personnel
6
One-time setup costs are modest but a material contingency reserve is recommended; the dominant ongoing expenses are staff wages, research, D‑program maintenance, and long‑term care for exposed subjects. Baseline annual operating costs are roughly $1.47M with episodic breach scenarios driving multi‑million spikes.
🏗️ One-Time Capital Costs Total: $1.2M
Contingency Reserve $1.0M
[#19] Initial contingency/reserve fund to cover cascade events (chosen mid-range of recommended reserve).
Initial Research And Lab Setup $100K
[#9] One-time development cost for experimental protective measures/memetic filter R&D (mid-range estimate).
Equipment $84K
[#1, #2, #3, #12, #13, #15, #22] Safe purchase/installation and tamper sensors/seals (#1); initial opaque/archival kit (#2, initial); access-control hardware/integration (#3, hardware portion); CERT training equipment and PPE/equipment one-time (#12); PPE initial kit (#13); data-handling/hardening hardware one-time component (#15); one-time replacement/destruction provisioning (#22). Estimates are consolidated midpoints of provided ranges.
Training Development $30K
[#10] One-time development of memetics/memesafety training curriculum and certification materials.
Legal One Time $25K
[#17] Initial legal/cover-story setup, NDA templates, and immediate counsel budget.
Policy And Procedures One Time $10K
[#16] One-time forensic/archival policy development and initial implementation costs.
Facilities $0
[]
Public Misinformation Initial $0
[#23] Contingent one-time costs for misinformation/PR operations are scenario-dependent and modeled in adverse scenarios rather than baseline one-time spend.
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $800K/yr
[#4, #7] Research team salaries (PI, senior researchers, technicians; includes benefits/overhead as per analyst estimate ~ $740k) plus minimal site security business-hours officer (~$60k).
Medical Care For Exposed $200K/yr
[#6] Long-term supervised/institutional care costs for exposed subjects (assumes a small number of currently managed patients; per-patient ranges applied to assumed case-load).
Research And Monitoring $187K/yr
[#8, #9, #10, #11, #15, #16, #18] Recurring research campaign imaging/lab time (~$100k/yr per small program), annual validation/replacement for countermeasures (~$25k), staff recertification/training refresh (~$7k), psychological screening (~$20k), data-handling maintenance (~$10k), recurring forensic auditing (~$5k), and ethical/compliance oversight (~$20k).
Class D Program $150K/yr
[#5] Recurring costs to recruit/house/manage a small number of Class D subjects used for controlled testing (mid-sized program assumptions; per-note per-D ranges applied to assumed small cohort).
Insurance And Risk Transfer $40K/yr
[#20] Specialized liability/captive insurance premium equivalent (mid-range assumption).
Administrative Overhead $25K/yr
[#24] Pro-rated site overhead (utilities, HVAC, janitorial, management) attributable to the program.
Cover Story And Legal $20K/yr
[#17] Routine legal retainer / cover-story maintenance (~$20k/yr as described).
Cert Maintenance $20K/yr
[#12] Ongoing CERT readiness, drills, PPE replacement and readiness upkeep (~$10k–$50k/yr; midpoint used).
Opportunity Cost $15K/yr
[#25] Monetized lost productivity and administrative friction due to restrictive access policies.
Logistics And Transport $10K/yr
[#14] Secure logged transport for testing and imaging (assumes ~10 moves/yr at ~$1,000/move).
Record Retention $5K/yr
[#21] Secure record storage, redaction services, and safe disposal budgeting.
Facilities Maintenance $2K/yr
[#3] Electronic access logging/storage and minimal site/safe maintenance (logging/storage ~$1,000/yr plus small maintenance allowance).
Supplies And Consumables $1K/yr
[#2, #13, #22] Periodic replacement of opaque envelopes/archival sleeves (~$100/yr), PPE replacements (~$600/yr), and minor replacement/disposal consumables (~$500/yr).
Public Misinformation Annual $0/yr
[#23] No standing annual budget for misinformation/large-scale memory management; costs are scenario-dependent and budgeted in incident scenarios.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
94.9% probability / year
Normal year with controlled operations, occasional small research activities, no containment incidents.
no_incident planned_research routine_staffing
🚨 Minor Incident $1.6M/yr
4.0% probability / year +$150K vs baseline
Localized accidental exposure (one or a few staff/test subjects) requiring rapid response, short-term inpatient care, legal/PR activity, and additional testing.
accidental_exposure limited_quarantine small_legal_response
🚨 Major Breach $4.3M/yr
1.0% probability / year +$2.8M vs baseline
Containment failure resulting in multiple (dozens) of exposures requiring large-scale institutionalization, extensive legal action, and crisis response.
multiple_exposures public_disclosure large_scale_medical_response
🚨 Public Misinformation Large $6.5M/yr
0.1% probability / year +$5.0M vs baseline
High-severity public leak requiring extensive misinformation, legal settlements, and national-level crisis management.
public_leak subpoenas media_exposure
👥 Personnel 6 total
Role Count Notes
Principal Investigator 1 Lead researcher; salary included in staff_wages (part of #7).
Senior Researcher 2 Senior scientific staff focusing on neurocognitive/memetics research; salaries included in staff_wages (#7).
Research Technician 2 Lab/tech support for imaging, assays and experimental countermeasure work; salaries included in staff_wages (#7).
Security Officer / MTF Agent 1 Minimal dedicated site security coverage (business-hours officer); additional coverage would increase staff_wages (#4).
📋 Confidence Notes
Input notes provide clear line items and ranges for containment, staffing, and research, allowing a defensible mid-range estimate. Significant uncertainty remains around frequency/severity of exposures, D-program scale, and public/ legal outcomes, which prevents a high confidence rating.
← SCP-546 ↑ All SCPs SCP-548 →