SCP-5519 Neutralized/Euclid ~ medium confidence
SCP-5519
Expected annual
$1.7M
One-time setup
$2.4M
Annual recurring
$1.7M
Personnel
14
One-time capital and contingency costs are dominated by potential biosafety upgrades and experimental scale-up reserves (~$2.42M one-time). Ongoing annual operations (security, research staff, facility overhead, and consulting) drive recurring costs (~$1.65M/year).
🏗️ One-Time Capital Costs Total: $2.4M
Containment Scale Up Reserve $1.5M
[#27] Contingency reserve for major containment scale-up (BSL-3 construction, multiple cold rooms, facility relocation/hardening).
Initial Research And Lab Setup $300K
[#7, #8] Specialized laboratory instruments and research-focused equipment (biosafety cabinet, autoclave, incubators, microscopes, PCR, mass-spec access or instrument; includes one-time sequencer capex).
Experimental Program Initial $300K
[#18] Initial capital and first-year setup for an experimental program to attempt replication/synthesis (lab consumables, specialized equipment, pilot runs).
Facilities $150K
[#6] BSL-2 upgrade assumed for baseline containment; larger BSL-3 upgrades would be much higher.
It Initial $50K
[#23] Initial IT/bioinformatics hardware and software licensing for data analysis and secure hosting.
Equipment $40K
[#1, #4] Purchase/install refrigerated containment locker (~$15k) and electronic security hardware (~$25k) (one-time capital).
Documentation And Data Security $30K
[#19] Secure servers, encrypted storage, safes and initial classified documentation setup.
Sample Storage $20K
[#11] LN2/-80°C tanks and backup archival storage systems (one-time purchase).
Transport Vehicle $20K
[#12] Secure transport vehicle purchase/setup (armoring/containers if necessary).
Archive Setup $10K
[#26] One-time setup for long-term archival of samples and legal retention (storage hardware, initial indexing).
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $840K/yr
[#3, #16] Security guard payroll (~6 FTE) and research team payroll (2 senior scientists, 1 materials scientist, 3 technicians, 1 data analyst, 1 project manager).
Experimental Program Continuation $150K/yr
[#18] Ongoing experimental costs if replication program continues beyond initial year (consumables, personnel, equipment depreciation).
Facilities Maintenance $108K/yr
[#2, #5, #4] Electricity/maintenance for cold-storage and facility utilities/overhead; includes electronic security monitoring & maintenance.
Cover Story And Legal $100K/yr
[#20] Legal retainer, public affairs/cover-up budget and PR contingencies.
Emergency Response Reserve $100K/yr
[#15] Annual reserve for rapid response to containment breaches and major decontamination events.
Supplies And Consumables $60K/yr
[#9] Consumables and reagents (culture media, kits, disposables) used in routine testing.
Research And Monitoring $50K/yr
[#8, #24] Outsourced/in-house per-sample sequencing and materials assays plus routine environmental/cross-contamination monitoring.
External Consulting $50K/yr
[#17] Contracts with external mycology, materials science, and BSL-3-capable labs or experts.
Insurance And Liability $50K/yr
[#21] Facility and specialized biohazard liability insurance premiums/reserves.
Field Operations Budget $30K/yr
[#13] Budget for routine field investigations and small containment deployments.
Ppe And Medical Surveillance $25K/yr
[#10] PPE replacement, fit-testing, and occupational health monitoring.
Logistics And Transport $20K/yr
[#12] Vehicle maintenance and routine secure transport operations budget.
Decontamination And Waste $15K/yr
[#14] Biohazard disposal contracts, autoclave runs, chemical neutralization and waste handling.
Training And Drills $15K/yr
[#22] Regular staff training, drills, and contractor training programs.
It And Data Analysis $10K/yr
[#23] Ongoing bioinformatics, storage, and software license renewals.
Miscellaneous Maintenance $10K/yr
[#25] Instrument calibration, small repairs, courier fees, and consumable replacement.
Long Term Archiving $10K/yr
[#26] Annual costs for long-term data/sample retention and periodic re-testing.
Sample Storage Maintenance $5K/yr
[#11] LN2 refills, freezer service contracts, and archival consumables.
Documentation And Data Security Recurring $5K/yr
[#19] Secure hosting, administration, and audit logging annual costs.
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
89.0% probability / year
Normal operational year with routine research, monitoring, and no major incidents.
no breach routine sampling scheduled maintenance
🚨 Minor Incident $1.8M/yr
8.0% probability / year +$150K vs baseline
Localized containment incident requiring targeted field retrievals and cleanup.
localized breach single retrieval mission small-scale decontamination
🚨 Major Breach $3.2M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment failure requiring large-scale emergency response, legal action, and recovery.
facility breach widespread contamination large-scale decontamination
🚨 Containment Scale Up $4.2M/yr
1.0% probability / year +$2.5M vs baseline
Decision or forced need to scale containment (BSL-3 upgrade / hardened facility / mass archiving).
multiple new instances discovered active spread policy decision to escalate
👥 Personnel 14 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] Rotating guard staff for 24/7 coverage; cleared personnel.
Research Scientist (Senior) 2 [#16] Senior scientists leading biological/materials investigation.
Material Scientist 1 [#16] Specialist for materials analysis of SCP-5519-1.
Laboratory Technician 3 [#16] Technicians performing routine assays, cultures, and sample prep.
Data Analyst / Bioinformatician 1 [#16, #23] Sequencing analysis and data pipeline maintenance.
Project Manager / Administrator 1 [#16] Program coordination, procurement, and reporting.
📋 Confidence Notes
Analyst notes provide detailed ranges for most line items allowing mid-range estimates, but the SCP's anomalous nature and optional high-cost containment paths (BSL-3, replication program) introduce substantial uncertainty.
← SCP-5518 ↑ All SCPs SCP-5520 →