SCP-5521 Keter ~ medium confidence
SCP-5521
Expected annual
$5.9M
One-time setup
$64.4M
Annual recurring
$5.9M
Personnel
37
Initial one-time setup (secure viewing, archival vaults, amnestic R&D, field survey and contingencies) drives capital needs (~$64.4M one-time, dominated by a $50M+ containment contingency). Recurring baseline operations (embeds, analysis, legal/PR, medical readiness, vault security and Site-14 overhead) run roughly $4.8M/year.
🏗️ One-Time Capital Costs Total: $64.4M
Containment Engineering Contingency $50.0M
[#14] Contingent large-scale one-time budget for excavation/sealing/exclusion zone and permanent infrastructure if an access point is found (range noted in source: $50M–$500M+).
Emergency Reserve $10.0M
[#20] Liquid rapid-response reserve for mass amnesticization, emergency buys, or urgent operations.
Initial Research And Lab Setup $1.2M
[#5, #15, #17] Amnestic/antimemetic protocol R&D, specialized anomalous-sample handling lab equipment, training/materials development (one-time).
Field Survey $1.2M
[#13] Initial 3–6 month multi-team geospatial/field survey to locate hypothesized southeastern US entrance.
Legal Media Initial $500K
[#7] One-time contingency for initial legal retainers, settlement funds and pre-arranged agreements.
Facilities $425K
[#3, #9] Faraday-caged viewing suite and secure archival vaults (one-time build/outfit costs).
Amnestic Manufacturing Setup $250K
[#6] Initial stockpile / clandestine manufacturing setup and refrigerated storage for amnestic pharmaceuticals.
Personnel Vetting $250K
[#12] One-time deep-background investigations and establishment of false identities for embeds.
Pr Contingency $200K
[#19] One-time contingency for crisis media buys / buyouts to suppress leaks.
Equipment $120K
[#2] Secure media acquisition/transfer hardware (encryptors, hardened cases, specialized drives).
Transport Vehicle $80K
[#18] Purchase of armored/secure courier vehicle for media and personnel transfer.
Monitoring Platform Integration $75K
[#8] One-time integration of monitoring/takedown platform with ISP/platform partners.
Cover Creation And Relocation $50K
[#1] One-time costs to create forged covers/IDs and relocate embedded Food Network operatives.
🔄 Annual Recurring Costs Total: $5.9M/yr
Staff Wages $2.6M/yr
[#1, #4, #8, #11, #12, #16] Salaries and all-in compensation for embedded operators & handler, forensic/video analysts, takedown specialists, vault security guards, CI/rescreening staff, and medical clinicians.
Facilities Maintenance $1.1M/yr
[#9, #10, #11] Site-14 incremental overhead (utilities, added shifts, lab time), archival climate control and periodic integrity checks, and CCTV/alarm upkeep.
Cover Story And Legal $600K/yr
[#7, #19] Ongoing legal retainers, PR/cover-story operations, routine DMCA/takedown coordination and external narrative management.
Medical Monitoring And Long Term Care $600K/yr
[#16] Ongoing cognitive testing, neurology/psychiatry consultations and long-term monitoring (does not include acute treatment costs listed elsewhere).
Content Takedown And Cyberops $350K/yr
[#8] Active monitoring and rapid-response cyber/takedown team (specialist salaries and takedown/legal expenses).
Research And Monitoring $260K/yr
[#5, #17] Ongoing medical response budget for small incidents (treatment/observation) and recurring training/exercises and memetic research liaison.
Supplies And Consumables $175K/yr
[#6, #15] Amnestic replenishment/QA and maintenance/consumables for specialized handling equipment.
Specialized Equipment Maintenance $75K/yr
[#15] Annual maintenance and consumables for gloveboxes, remote manipulators and other bespoke handling gear.
Logistics And Transport $57K/yr
[#2, #18] Couriers, replacement drives, armored vehicle maintenance/fuel and driver/ops costs.
Personnel Vetting Recurring $40K/yr
[#12] Ongoing re-screening, polygraphs and CI operations for embeds and staff.
Cost Scenarios
📊 Baseline (baseline) $5.9M/yr
91.5% probability / year
Normal year: monitoring, embeds, routine takedowns, medical readiness and Site-14 overhead with no major incidents or discoveries.
no leaks no entrance located routine operations
🚨 Minor Incident $5.3M/yr
7.0% probability / year +$-565000 vs baseline
Localized leak or exposure affecting multiple individuals requiring emergency amnesticization, PR buys and short-term legal action.
isolated public leak partial online spread requiring takedown
🚨 Major Breach $9.8M/yr
1.5% probability / year +$3.9M vs baseline
Widespread leak or coordinated exposure that requires mass amnesticization, large legal settlements and emergency operations but no discovered entrance.
mass leak coordinated re-uploads major PR/legal battle
🚨 Containment Required $54.8M/yr
0.1% probability / year +$48.9M vs baseline
Discovery and need to physically secure/engineer an entrance to SCP-5521, triggering the large containment/engineering contingency.
entrance located active anomalous access
👥 Personnel 37 total
Role Count Notes
Embed Operator / MTF Agent 3 [#1] Covert operatives embedded in Food Network production/post-production.
Agency Handler / Support 1 [#1] Handler/overhead for embedded operators.
Research Scientist / Forensic Analyst 4 [#4] Forensic video analysis team (frame-by-frame, memetic detection).
Security Officer / MTF Agent 12 [#11] Vault security staffing for 24/7 coverage of archival media.
Cybersecurity / Takedown Specialist 4 [#8] Content takedown and cyber counter-leak team specialists.
Medical Officer (Psychiatrist / Neurologist) 4 [#16] Clinical staff for monitoring and acute response (2 psychiatrists, 2 neurologists per notes).
Medical Support Staff 2 [#5, #16] Nursing/observation staff supporting treatments and follow-up.
Engineer / Maintenance 2 [#15, #10] Engineers/maintenance for specialized equipment and site support.
Driver / Logistics Operator 1 [#18] Secure transport driver/operator.
Administrative Staff / Legal & PR Liaison 2 [#7, #19] Legal/PR liaisons and administrative support for cover operations.
Counterintelligence / Vetting Officer 2 [#12] Personnel vetting, CI monitoring and maintenance of false identities.
📋 Confidence Notes
Recurring and one-time operational costs are well-specified in analyst notes (embeds, legal, medical, analysis), so core budget estimates are moderately reliable; the extreme uncertainty is the potential entrance/containment engineering cost (range $50M–$500M+), which lowers overall confidence.
← SCP-5520 ↑ All SCPs SCP-5522 →