SCP-5536 Unknown ? low confidence
SCP-5536
Expected annual
$42.5M
One-time setup
$234.9M
Annual recurring
$41.0M
Personnel
84
Initial capital outlay is dominated by land/control, security perimeter works, and large contingency/reserve funds; recurring annual operations are driven by armed security, tourism compensation, and specialist research/monitoring (~$41M/yr).
🏗️ One-Time Capital Costs Total: $234.9M
Facilities $132.3M
[#1, #2, #3, #18, #19] Land control, perimeter fencing, guard towers, power infrastructure and initial on-site compound construction (midpoint estimates).
Contingency Reserve $55.0M
[#26] Large one-time contingency/reserve fund for accidents, escalation or unexpected large expenses (midpoint).
Decommissioning Fund $14.0M
[#29] Fund for eventual site remediation or entombment and landscape restoration (midpoint estimate).
Legal Intel Covert $11.0M
[#25] One-time legal, intelligence and covert operations budget for settlements, litigation preparedness and initial covert actions (midpoint of analyst range).
Equipment $4.6M
[#6, #7, #8, #9, #13, #22] Patrol vehicles, surveillance suite, drone fleet, radiological detectors, remote manipulators, and data/hardened servers (capital purchases).
Contaminated Handling $4.2M
[#16] Packaging, licensed transport setup and initial secure long-term storage vaulting estimates (midpoint).
Initial Research And Lab Setup $3.6M
[#12, #21] Mobile/fixed hot-cell radiochemistry suite and astronomical instrumentation purchases (lab buildout and instruments).
Psych Ops $2.8M
[#30] Initial psychological operations / alternative-attraction development and PR materials (one-time).
Archival Vault $2.0M
[#28] Construction of secure archival/records/artifact vaults for long-term storage.
Archaeology $1.8M
[#23] Initial archaeological conservation escrow / contracting to manage heritage impacts and provide cover.
Environmental Mitigation $1.4M
[#27] Initial payments, ecological surveys and offsets for landowners (one-time portion; recurring payments also expected).
Heavy Lift Rigging $1.1M
[#15] Short-term heavy-lift crane and rigging rentals for shielding installation / sampling campaigns (per major campaign, baseline single campaign estimate).
Heavy Shielding $250K
[#14] Baseline exclusion-focused temporary shielding/blankets (exclusion-only posture chosen as baseline; permanent domes cost far more).
Radiological Ppe $225K
[#11] Initial purchase of PPE, decon tents and decontamination equipment.
Security Training $200K
[#5] Initial security/firearms training and certification rollout (one-time).
Emergency Setup $200K
[#17] Initial contracting/setup fees for HAZMAT/evac capabilities and medevac arrangements.
Research Relocation $200K
[#20] Recruitment/relocation and initial onboarding costs for research team.
Medical Setup $20K
[#10] Initial dosimetry rollout and baseline medical exams (one-time).
🔄 Annual Recurring Costs Total: $41.0M/yr
Tourism Compensation $22.5M/yr
[#24] Annual compensation/mitigation for lost tourism revenue, alternate visitor centers and PR to manage public access (major recurring driver).
Staff Wages $5.8M/yr
[#4, #20] Ongoing payroll for armed security pool (≈70–80 payroll pool) and dedicated research staff (6–12 FTEs); midpoint aggregated into staff wages.
Cover Story And Legal $5.5M/yr
[#25] Ongoing legal, covert payments, lobbying and litigation defense budget (midpoint recurring).
Environmental Mitigation $2.8M/yr
[#27] Recurring payments to farmers, ecological monitoring and offsets (annualized).
Facilities Maintenance $875K/yr
[#7, #13, #18, #19] Surveillance maintenance, remote-handling repairs, power/fuel and building maintenance utilities.
Research And Monitoring $805K/yr
[#9, #12, #16] Radiological calibration/replacement, hot-cell consumables and contaminated-material monitoring.
Emergency Response $650K/yr
[#17] Recurring contracted HAZMAT/ambulance/medevac readiness, drills and consumables.
Archaeological Liaison $600K/yr
[#23] Ongoing conservation, liaison with heritage agencies and mitigation measures.
Psych Ops $600K/yr
[#30] Ongoing misinformation/PR operations and decoy exhibits to reduce visitor pressure.
Logistics And Transport $440K/yr
[#6, #8] Vehicle fleet operations (fuel, maintenance) and drone operators/maintenance.
Medical Monitoring $130K/yr
[#10] Ongoing dosimeter processing, annual medical exams and occupational health follow-up.
Data Infrastructure $125K/yr
[#22] Offsite backups, secure comms, classified storage and maintenance.
Security Training $100K/yr
[#5] Refresher/firearms/ballistic range access and recurrent training costs.
Archival Campaigns $67K/yr
[#28] Periodic re-measurement campaigns and archival maintenance (annualized average).
Supplies And Consumables $50K/yr
[#11] Consumable PPE, decon consumables and routine replacement items.
Astronomical Campaigns $50K/yr
[#21] Per-event tasking, calibration and observatory campaign costs (average annualized).
Cost Scenarios
📊 Baseline (baseline) $41.0M/yr
89.0% probability / year
Normal operational year with no major incidents; routine containment, monitoring, and tourism/heritage management as budgeted.
no major breaches routine astronomical events handled as planned
🚨 Minor Incident $43.0M/yr
8.0% probability / year +$2.0M vs baseline
Limited containment incident (e.g., localized exposure, failed sensor, vehicle/detector damage) requiring emergency response, medical treatment, and short-term repairs.
localized breach equipment failure small-scale public exposure
🚨 Major Breach $66.0M/yr
2.0% probability / year +$25.0M vs baseline
Significant containment breach (e.g., lunar-eclipse correlated mass emergence or major reality-displacement event) causing casualties, large equipment loss, legal/public-relations costs and partial site rebuild.
lunar eclipse related displacement mass SCP-5536-2 emergence major infrastructure damage
🚨 Full Physical Containment $121.0M/yr
1.0% probability / year +$80.0M vs baseline
Strategic decision-year to pursue heavy permanent containment (domes/encasement, full shielding, large-scale civil works) in response to risk escalation or policy decision.
policy/O5 mandate unacceptable incident frequency new research indicating necessity of active shielding
👥 Personnel 84 total
Role Count Notes
Security Officer / MTF Agent 75 Operational payroll pool to maintain at least 20 armed personnel on site 24/7 (≈70–80 total active guards / supervisors / backfill) [#4].
Research Scientist 9 Physicists, radiochemists, astronomers, conservators and data analysts represented as research FTEs (6–12 FTEs total in analyst notes) [#20].
📋 Confidence Notes
High uncertainty driven by the national/heritage value of Stonehenge (item #1, #24) and the wide ranges for land/legal settlements, tourism compensation and full-shielding options; anomalous behavior (eclipse-driven breaches) adds episodic heavy-tail risk. Estimates use midpoints of analyst ranges and assume an exclusion-first posture for baseline containment.
← SCP-5535 ↑ All SCPs SCP-5537 →