SCP-554 Euclid ~ medium confidence
SCP-554
Expected annual
$3.2M
One-time setup
$6.1M
Annual recurring
$3.2M
Personnel
28
Initial capital/setup costs are dominated by contingency/neutralisation planning and archival/hardening; recurring costs are driven primarily by staffing (24/7 human surveillance and field interception) plus legal/online remediation. Estimated one-time ~6.11M and recurring ~3.16M/yr.
🏗️ One-Time Capital Costs Total: $6.1M
Neutralisation Contingency $2.5M
[#18] Large-scale neutralisation contingency (explosive demolition & evacuation) — one-time contingency fund (mid-range).
Environmental Remediation $1.6M
[#19] Environmental remediation, archaeological surveys, cleanup and legal/regulatory fallout following neutralisation/excavation (mid-range).
Contingency Reserve Seed $1.0M
[#25] Initial contingency/insurance seed reserve to fund rapid large-scale actions (one-time seed).
Initial Research And Lab Setup $525K
[#14] High-priority research program initial startup (materials analysis, sensor arrays, modelling) — startup budget (mid-range).
Facilities $298K
[#1, #6, #16, #21] Exclusion-zone barriers/signage and short fencing/gates (#1), Sector-25 secure holding-cell modifications (#6), setup of two hardened off-site vaults/backup-archive duplication (#16), and in-house bulk evidence-destruction/incinerator facility setup (#21). Estimates are midpoints of provided ranges aggregated.
Equipment $145K
[#5, #22] Vehicles and transport procurement (two vehicles mid-range) (#5) and specialized PPE/retrieval tools kit purchase (#22).
Initial Training $40K
[#23] Initial intensive training and tabletop exercise buildout (one-time).
Incinerator Facility Setup $0
[] Incinerator facility setup costs covered under 'facilities' (#21).
🔄 Annual Recurring Costs Total: $3.2M/yr
Staff Wages $2.0M/yr
[#3, #4, #7, #8, #15] Field response staffing (recommended robust posture: ~8 FTEs rotation for interception) (#4), 24-hour human surveillance staffing for SCP-554-2 (8 FTEs) (#7), medical staff/on-call physician support and research staffing salary components (#8, #15). Also covers portions of the rotating/minimal-team alternatives referenced (#3). Salaries include ~30% benefits/overhead as per notes; chosen posture is the realistic continuous-cover posture.
Cover Story And Legal $400K/yr
[#13, #17] Social-media monitoring team, legal retainer, online remediation operations (#13) and incident public-cover operations / liaison / local asset coordination budgeting (#17).
Research And Monitoring $275K/yr
[#14, #15, #12] Ongoing research operations and sensor/experiment consumables (first-year ops mid-range) (#14), long-term research consumables and equipment amortization (#15), and baseline digital-forensics/tool licenses for small-scale recoveries (#12).
Psychological Support $100K/yr
[#24] Psychological support, staff-rotation/resiliency programs, counselling and decompression rotations to reduce attrition.
Contingency Reserve Maintenance $100K/yr
[#25] Annual maintenance/replenishment budget for contingency reserve/insurance ledger to cover unforeseen cascading costs.
Supplies And Consumables $50K/yr
[#9, #22, #21] Consumables and replacements: amnestic-agent administration support per incident reserve (#9), PPE replacements and consumables (#22), and small-scale evidence-destruction consumables outside in-house facility setup (#21).
Forensic Reconstruction $50K/yr
[#20] Ongoing reserve for administrative/forensic reconstruction after 554-Boojum events and audits of reconstructed metadata.
Logistics And Transport $40K/yr
[#5, #11] Vehicle operations (fuel, maintenance, insurance) (#5) and secure transport/forensic removal operational costs averaged annually (#11).
Facilities Maintenance $30K/yr
[#2, #6, #16] Exclusion-zone maintenance and local permits/repairs (#2), ongoing maintenance of holding-cell modifications (#6), and annual upkeep/audits for off-site vaults (#16).
Mortuary Services $25K/yr
[#10] Mortuary services, autopsy, refrigerated transport and secure disposal — estimated annual cost assuming a small number of incidents (mid-range per-body × assumed incident count).
Digital Forensics Monitoring $25K/yr
[#12] Ongoing small-scale digital-forensics monitoring, device triage and licenses (not including large viral incident spikes).
Training Refreshers $25K/yr
[#23] Annual training and tabletop exercises refreshers and travel/simulation expenses.
Retrieval Operations $13K/yr
[#11] Secure retrieval/forensic removal operations averaged per year (midpoint per-retrieval × assumed frequency).
Evidence Destruction Operations $12K/yr
[#21] Recurring costs for witnessed incineration/shredding operations averaged annually (per-operation costs × expected frequency).
Amnestic Event Reserve $10K/yr
[#9] Budget reserve for amnestic administration events (drug + med staff + monitoring) averaged annually.
Cost Scenarios
📊 Baseline (baseline) $3.2M/yr
87.5% probability / year
Normal uneventful year with ongoing containment, monitoring, research, and small incident handling at expected rates.
no major breaches only routine retrievals ongoing online removals
🚨 Minor Incident $3.3M/yr
10.0% probability / year +$122K vs baseline
Localized exposure(s) requiring several retrievals, mortuary handling, amnestic administrations and intensified public-cover operations.
single effective image release one or two corpse retrievals targeted viral spread contained locally
🚨 Major Breach $5.3M/yr
2.0% probability / year +$2.1M vs baseline
Large viral dissemination of effective images or multiple simultaneous exposures forcing partial neutralisation efforts, mass retrievals and large-scale legal/cover operations.
viral-image campaign multiple simultaneous 554-Boojum events regional loss of records requiring mass reconstruction
🚨 Catastrophic Neutralisation $10.8M/yr
0.5% probability / year +$7.6M vs baseline
Full-scale neutralisation (explosive demolition or orbital-level interventions) with consequential large environmental remediation, legal costs and reconstruction.
uncontrolled global/electronic transmission failure to contain public dissemination activation of Level-5 whitehouse/LETHE/Wyndham protocols
👥 Personnel 28 total
Role Count Notes
Security Officer / Field Operative 8 [#3, #4] Field response team for continuous interception (recommended posture: 8FTE to cover rotations and relief).
Surveillance Observer (Sector-25) 8 [#7] 24-hour human surveillance staffing for SCP-554-2 (two staff present at all times; ~8 FTE including relief).
Research Scientist 3 [#14, #15] Anomalous research staff for high-priority program and long-term studies.
Medical Officer / Nurse / On-call Physician 2 [#8, #9] Medical staff roster for sedation, amnestic administration and emergency care.
Digital Forensics Specialist 2 [#12] Specialists for image/footage identification, secure wiping, and device forensics.
Administrative Staff / Legal & Liaison 3 [#13, #17] Legal retainers, social-media monitoring coordination, and next-of-kin/public liaison support.
Engineer / Maintenance 1 [#6, #21] Facilities maintenance and equipment upkeep (holding cell, incinerator, exclusion-zone assets).
Psychological Support / Counsellor 1 [#24] Staff resiliency and counselling to mitigate attrition and security risk.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing mid-range estimates, but key uncertainties remain (incident frequency, scale of neutralisation required, environmental/regulatory outcomes), so confidence is medium.
← SCP-553 ↑ All SCPs SCP-555 →