← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5553 Keter ~ medium confidence
SCP-5553
Expected annual
$48.9M
One-time setup
$96.4M
Annual recurring
$46.5M
Personnel
69
Estimated one-time setup and contingency reserves total approximately $96.4M, with recurring annual costs of roughly $46.5M; the largest recurring drivers are field operations, ISP/cooperation costs, amnestic program reserves and staffing.
🏗️ One-Time Capital Costs Total: $96.4M
Contingency Escalation Fund $50.0M
[#30] Recommended emergency reserve for worst-case rapid global spread / inability to sinkhole (emergency deployments, public health measures).
Insurance And Legal Contingency Reserve $30.0M
[#24] Insurance, legal contingency reserve and potential settlements (program-level reserve for large-scale exposure).
International Legal Diplomatic $10.5M
[#15] International legal/diplomatic campaign, retainers and potential purchases/fines to address foreign jurisdictions hosting resilient mirrors.
Equipment $1.7M
[#2, #4] DNS sinkhole/BGP mitigation routers/servers and upfront secure forensic/archive server farm (SANs, write-once backups) hardware and configuration.
Facilities $1.6M
[#6] Structural retrofit and physical containment (Faraday shielding, vault doors, EMP protection) portion of secure lab fit-out (split from full #6 cost).
Initial Research And Lab Setup $1.1M
[#6] Research lab buildout elements (secure imaging stations, forensic benches, instrumentation) portion of secure, air-gapped containment lab fit-out.
Client Blocking Tool Development $600K
[#12] Development and initial packaging/distribution of browser/phone plugins and enterprise filters (initial outreach and app-store/legal work).
Emergency Legal Action $550K
[#1] Emergency legal injunctions, international registrar notices and emergency counsel/takedown paperwork to seize domain and compel hoster.
Backup Power And Continuity Initial $275K
[#23] Initial build cost for backup power, UPS and continuity infrastructure at server sites (initial generator/UPS purchase and installation).
🔄 Annual Recurring Costs Total: $46.5M/yr
Field Operations $17.0M/yr
[#16] Field/mobile task force operations budget (vehicles, equipment, training and active deployment costs for 2–3 teams).
Staff Wages $7.2M/yr
[#7, #8, #9, #10, #22] Salaries for cybersecurity/reverse-engineering team, behavioral/memetics researchers, 24/7 SOC staff, content-moderation contractors and physical security guards.
Isp Cooperation $5.2M/yr
[#14] ISP/Telco cooperation and interception agreements, bilateral technical projects and payments to enforce network-level blocks.
Amnestic Program $5.2M/yr
[#18] Amnestic/memory-suppression program logistics, medical staff, drug manufacture/distribution and clinical follow-up (program reserve).
Cover Story And Legal $2.8M/yr
[#19] Public relations, cover-story fabrication, paid media suppression and legal/PR campaigns.
Administrative Overhead $2.8M/yr
[#27] Administrative overhead (finance, HR, procurement) estimated as program-level proportional overhead.
Research And Monitoring $1.5M/yr
[#11, #21, #26, #28] ML detection infrastructure, penetration-testing/red-team audits, darknet/mirror monitoring and containment verification audits.
Bandwidth And Hosting $1.3M/yr
[#3] Bandwidth and hosting for sinkhole/quarantine servers to absorb redirected traffic (cloud/colo bandwidth and proxy capacity).
Honeypot Development $1.1M/yr
[#20] Honeypot/decoy development and content-seeding to draw traffic away from JACK and maintain decoys.
Device Remediation $1.1M/yr
[#17] Device remediation and containment for affected users (remote wipe/patch infrastructure, clinic visits, forensic imaging).
Training And Recruitment $525K/yr
[#25] Training, continuous professional development, recruitment and tabletop exercises.
Storage Refreshes $330K/yr
[#5] Long-term secure storage fees and periodic media/tape rotation and migration.
Supplies And Consumables $275K/yr
[#29] Misc consumables and logistics: travel, fuel for field ops, replacement hardware, office supplies, courier for secure media.
Blocking Tools Maintenance $275K/yr
[#13] Ongoing updates, signature pushes and support for client-side blocking tools and telemetry/patching.
Facilities Maintenance $28K/yr
[#23] Ongoing maintenance, fuel and HVAC/UPS service contracts for server sites (maintenance portion of #23).
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $46.5M/yr
89.5% probability / year
Normal year with no major incidents; ongoing containment/monitoring and program operations only.
no large-scale spread sinkhole operation stable routine monitoring and updates
🚨 Minor Incident $51.5M/yr
8.0% probability / year +$5.0M vs baseline
Localized resurgence, new mirror cluster or targeted leak requiring incident response and extra legal action.
new mirror cluster detected targeted leak to media localized spike in exposures
🚨 Major Breach $96.5M/yr
2.0% probability / year +$50.0M vs baseline
Containment failures requiring large-scale removals, significant field ops, device remediation and legal/diplomatic escalations.
sinkhole bypassed multiple international mirrors active mass civilian exposures or targeted campaigns
🚨 Catastrophic Breach $246.5M/yr
0.5% probability / year +$200.0M vs baseline
Rapid global propagation and inability to sinkhole, requiring full contingency fund drawdown and emergency national/international response.
global resilient P2P rehosting simultaneous multi-country spread failure of legal and ISP mitigation
👥 Personnel 69 total
Role Count Notes
Cybersecurity / Reverse-Engineering 15 [#7] Senior engineers to analyze application/exploit chains and produce mitigations (10–20 staff; midpoint used).
Behavioral / Memetics Researchers 9 [#8] Psychologists, sociologists and memetic analysts to study spread and effects (6–12 staff; midpoint used).
Security Operations Center Staff 12 [#9] 24/7 SOC monitoring and incident response personnel (shift coverage included in staff wages).
Content Moderation / Labeling Workforce 25 [#10] Human-in-the-loop contractors for labeling and emergent mirror review (contractor headcount implied by budget).
Physical Security / Guards 8 [#22] Armed/unarmed guards and access-control staff for secure data centers and research facilities.
📋 Confidence Notes
Estimates derived from analyst-provided ranges and mid-point assumptions; many costs (international legal, ISP cooperation, field ops, amnestics) scale non-linearly with spread and are uncertain, hence medium confidence.
← SCP-5551 ↑ All SCPs SCP-5554 →